Sumedha Fiscal Services Ltd

Sumedha Fiscal Services Ltd

₹ 96.8 -3.10%
20 Dec - close price
About

Incorporated in 1989, Sumedha Fiscal Services Ltd is engaged in investment banking and other corporate services.

Key Points

Business Overview:[1]
Company is registered as a Category 1 Merchant Banker with SEBI and is present in Kolkata, Bangalore, Guwahati, Mumbai, Jaipur, Chennai, Ahmedabad, Delhi and Hyderabad.

  • Market Cap 77.2 Cr.
  • Current Price 96.8
  • High / Low 114 / 43.0
  • Stock P/E 8.97
  • Book Value 71.8
  • Dividend Yield 1.03 %
  • ROCE 16.8 %
  • ROE 14.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 39.8%
  • Company's working capital requirements have reduced from 103 days to 78.8 days

Cons

  • Company has a low return on equity of 7.52% over last 3 years.
  • Earnings include an other income of Rs.4.24 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
15.27 14.64 15.56 9.95 18.28 22.24 10.01 16.90 25.53 20.14 32.92 34.07 34.09
13.54 14.60 14.56 11.02 15.85 19.80 11.75 14.34 22.58 18.71 30.80 31.34 32.88
Operating Profit 1.73 0.04 1.00 -1.07 2.43 2.44 -1.74 2.56 2.95 1.43 2.12 2.73 1.21
OPM % 11.33% 0.27% 6.43% -10.75% 13.29% 10.97% -17.38% 15.15% 11.56% 7.10% 6.44% 8.01% 3.55%
0.05 0.01 0.00 0.00 0.03 0.01 0.01 0.00 0.00 0.78 0.09 0.00 3.37
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.13 0.14 0.14 0.15 0.16 0.16 0.17 0.18 0.19 0.19 0.18 0.21 0.22
Profit before tax 1.65 -0.09 0.86 -1.22 2.30 2.28 -1.90 2.38 2.76 2.02 2.03 2.52 4.36
Tax % 46.06% 433.33% 50.00% -18.85% 16.09% 16.67% -4.21% 14.29% 30.43% 20.79% -6.40% 23.41% 32.80%
0.88 -0.48 0.43 -0.99 1.93 1.90 -1.82 2.03 1.92 1.61 2.15 1.92 2.93
EPS in Rs 1.10 -0.60 0.54 -1.24 2.42 2.38 -2.28 2.54 2.40 2.02 2.69 2.40 3.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
12 14 18 12 16 22 19 18 20 57 60 96 121
10 9 14 10 11 17 12 21 10 52 58 86 114
Operating Profit 3 5 4 2 5 5 6 -3 10 5 2 9 7
OPM % 21% 38% 24% 17% 30% 23% 33% -18% 51% 9% 3% 9% 6%
0 0 0 0 1 0 0 0 0 0 0 1 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 0 0 0 1 1 1 1 1 1 1
Profit before tax 2 5 4 2 5 4 6 -4 10 5 1 9 11
Tax % 34% 29% 31% 38% 30% 21% 25% -9% 13% 43% 30% 16%
2 3 2 1 4 4 4 -4 8 3 1 8 9
EPS in Rs 1.89 4.31 3.11 1.20 4.46 4.42 5.20 -4.45 10.43 3.26 1.28 9.67 10.78
Dividend Payout % 26% 19% 26% 42% 22% 23% 19% -13% 10% 31% 78% 10%
Compounded Sales Growth
10 Years: 21%
5 Years: 39%
3 Years: 69%
TTM: 62%
Compounded Profit Growth
10 Years: 7%
5 Years: 11%
3 Years: -5%
TTM: 114%
Stock Price CAGR
10 Years: 19%
5 Years: 42%
3 Years: 55%
1 Year: 111%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 8%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 18 21 23 23 27 30 33 28 36 38 38 45 49
0 0 0 0 0 0 0 0 0 0 0 0 0
3 4 3 3 3 3 2 3 1 2 2 2 3
Total Liabilities 30 34 34 35 39 41 43 39 46 48 49 56 61
9 9 8 8 8 10 9 11 13 14 15 14 13
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 5 5 6 5 8 10 9 9 9 9 10 14 23
15 19 20 21 23 22 25 20 24 26 24 27 25
Total Assets 30 34 34 35 39 41 43 39 46 48 49 56 61

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 0 4 -1 4 4 3 -4 3 4 -0 3
1 -0 -1 1 -1 -3 3 -2 -4 -2 0 -2
-1 -0 -1 -0 -1 -1 -1 -1 -1 -1 -1 -1
Net Cash Flow -0 -0 2 -0 2 -0 5 -7 -2 1 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 68 142 74 186 113 87 77 98 88 15 13 9
Inventory Days 270 286 599 730 221 692 160 1,020 105 107 67
Days Payable 41 11 118 94 45 0 0 0 0 0 0
Cash Conversion Cycle 297 142 349 667 749 263 770 258 1,108 119 120 76
Working Capital Days 104 167 131 258 181 163 243 269 343 115 114 79
ROCE % 9% 17% 12% 5% 15% 12% 14% -10% 24% 10% 3% 17%

Shareholding Pattern

Numbers in percentages

14 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
49.57% 49.57% 49.57% 49.56% 49.56% 49.56% 49.56% 49.56% 49.56% 49.56% 49.56% 49.56%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
50.34% 50.34% 50.34% 50.34% 50.34% 50.35% 50.35% 50.34% 50.35% 50.35% 50.35% 50.36%
No. of Shareholders 3,7963,5133,1622,96011,1059,3908,7219,2449,2138,9748,7739,070

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents