Kuwer Industries Ltd

₹ 16.8 4.92%

26 Dec 4:01 p.m.

About

Incorporated in 1993, Kuwer Industries Ltd is in the business of Metalizing & Embossing of Polyester and BOPP films.

Key Points

Product Profile:^[1]
Holographic Films, Hologram, Window De Metallized Films, Hologram Labels, Holographic Material, Holographic Film for packaging, Holographic Pharmaceutical Films Tamper Evident Holograms, Hologram Stickers Decorative Holographic Films, Holographic Sequin Films for Textile Industry, Holographic Printed Labels for Clothing, Holographic Board, Stereogram Holograms

Website BSE

Market Cap ₹ 15.3 Cr.
Current Price ₹ 16.8
High / Low ₹ 21.6 / 10.6
Stock P/E 5.33
Book Value ₹ 19.1
Dividend Yield 0.00 %
ROCE 6.70 %
ROE 0.63 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.88 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 4.40% over past five years.
Company has a low return on equity of 1.07% over last 3 years.
Company has high debtors of 189 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	15.43	17.45	16.57	17.25	17.79	15.02	15.46	16.00	15.59	14.10	13.22	13.76	15.47
	14.66	17.72	13.02	16.79	18.40	15.78	11.73	16.17	15.55	13.24	8.96	13.59	13.54
Operating Profit	0.77	-0.27	3.55	0.46	-0.61	-0.76	3.73	-0.17	0.04	0.86	4.26	0.17	1.93
OPM %	4.99%	-1.55%	21.42%	2.67%	-3.43%	-5.06%	24.13%	-1.06%	0.26%	6.10%	32.22%	1.24%	12.48%
	0.02	0.01	0.04	0.01	0.91	0.63	0.09	0.00	0.00	1.05	-1.00	0.09	-0.04
Interest	0.53	0.57	0.79	0.48	0.62	0.57	0.48	0.47	0.77	0.67	0.66	0.62	0.62
Depreciation	0.51	0.52	0.57	0.54	0.54	0.55	0.53	0.46	0.55	0.51	0.52	0.48	0.49
Profit before tax	-0.25	-1.35	2.23	-0.55	-0.86	-1.25	2.81	-1.10	-1.28	0.73	2.08	-0.84	0.78
Tax %	-4.00%	0.74%	-0.90%	-3.64%	-2.33%	-1.60%	-0.71%	-1.82%	-2.34%	-4.11%	-1.44%	-4.76%	-5.13%
	-0.24	-1.37	2.25	-0.53	-0.84	-1.23	2.83	-1.08	-1.25	0.75	2.11	-0.81	0.82
EPS in Rs	-0.26	-1.51	2.48	-0.58	-0.93	-1.36	3.12	-1.19	-1.38	0.83	2.32	-0.89	0.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	15.26	18.80	23.45	28.53	29.99	44.52	47.51	60.29	56.75	63.51	66.95	58.91	56.55
	13.91	18.81	23.62	28.90	28.30	43.09	45.48	56.58	52.61	58.98	62.66	53.91	49.33
Operating Profit	1.35	-0.01	-0.17	-0.37	1.69	1.43	2.03	3.71	4.14	4.53	4.29	5.00	7.22
OPM %	8.85%	-0.05%	-0.72%	-1.30%	5.64%	3.21%	4.27%	6.15%	7.30%	7.13%	6.41%	8.49%	12.77%
	0.94	2.12	1.94	2.05	0.08	0.27	0.29	0.07	0.04	0.10	0.21	0.06	0.10
Interest	1.35	1.14	0.72	0.51	0.52	0.53	0.89	1.62	1.98	2.36	2.19	2.60	2.57
Depreciation	0.86	0.88	0.87	0.93	1.04	0.86	1.31	1.76	1.94	2.11	2.16	2.04	2.00
Profit before tax	0.08	0.09	0.18	0.24	0.21	0.31	0.12	0.40	0.26	0.16	0.15	0.42	2.75
Tax %	75.00%	44.44%	33.33%	37.50%	52.38%	38.71%	600.00%	50.00%	-50.00%	-18.75%	-60.00%	73.81%
	0.02	0.05	0.11	0.15	0.10	0.19	-0.60	0.20	0.39	0.19	0.24	0.11	2.87
EPS in Rs	0.04	0.10	0.12	0.17	0.11	0.21	-0.66	0.22	0.43	0.21	0.26	0.12	3.16
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	12%
5 Years:	4%
3 Years:	1%
TTM:	-9%

Compounded Profit Growth
10 Years:	8%
5 Years:	17%
3 Years:	-34%
TTM:	493%

Stock Price CAGR
10 Years:	-6%
5 Years:	35%
3 Years:	38%
1 Year:	23%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	5.10	5.10	9.08	9.08	9.08	9.08	9.08	9.08	9.08	9.08	9.08	9.08	9.08
Reserves	11.64	13.11	7.77	7.91	8.02	8.21	7.61	7.81	7.72	7.96	8.23	8.28	8.26
	8.73	8.09	2.81	3.94	3.71	5.27	20.24	22.87	24.16	29.14	26.17	28.37	31.45
	4.65	5.11	3.96	4.27	4.34	8.35	10.11	13.23	14.39	18.66	22.67	22.43	23.31
Total Liabilities	30.12	31.41	23.62	25.20	25.15	30.91	47.04	52.99	55.35	64.84	66.15	68.16	72.10
	7.38	7.01	5.97	6.56	6.01	5.82	16.46	17.16	17.78	17.24	15.38	14.06	13.11
CWIP	0.00	0.00	0.00	0.00	0.00	0.38	1.43	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	22.74	24.40	17.65	18.64	19.14	24.71	29.15	35.83	37.57	47.60	50.77	54.10	58.99
Total Assets	30.12	31.41	23.62	25.20	25.15	30.91	47.04	52.99	55.35	64.84	66.15	68.16	72.10

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-7.88	0.30	1.38	0.68	-0.26	-1.45	-1.09	3.70	-4.77	3.17	-1.02
	-0.16	-0.51	-1.51	-0.49	-1.05	-13.03	-0.99	-2.54	-1.55	-0.27	-0.69
	7.64	0.32	-0.01	-0.19	1.43	14.39	2.05	-1.34	6.49	-2.98	2.21
Net Cash Flow	-0.40	0.11	-0.14	0.00	0.12	-0.09	-0.04	-0.18	0.18	-0.08	0.50

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	171.98	123.48	91.52	103.37	99.68	101.33	107.10	123.38	132.24	152.07	139.84	189.16
Inventory Days	286.88	256.81	140.95	126.32	153.14	103.72	100.25	88.98	131.54	130.57	111.71	130.84
Days Payable	66.63	72.78	33.87	40.42	38.54	73.76	74.67	90.23	104.75	98.56	111.77	128.88
Cash Conversion Cycle	392.22	307.51	198.60	189.27	214.28	131.30	132.67	122.12	159.02	184.08	139.78	191.12
Working Capital Days	435.56	364.61	209.51	181.54	165.64	120.93	134.37	124.65	125.74	170.17	157.29	192.51
ROCE %	6.61%	4.75%	3.92%	3.65%	3.50%	3.87%	3.40%	5.27%	5.57%	5.78%	5.24%	6.70%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%
	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%
	57.92%	57.92%	57.92%	57.93%	57.92%	57.92%	57.92%	57.92%	57.92%	57.92%	57.92%	57.92%
No. of Shareholders	2,424	2,487	2,581	2,568	2,554	2,542	2,543	2,540	2,539	2,579	2,579	2,579

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	42.01%	42.23%	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%	41.31%
	2.53%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%
	55.46%	57.00%	57.92%	57.92%	57.92%	57.92%	57.92%	57.92%	57.92%
No. of Shareholders	2,433	2,386	2,346	2,297	2,301	2,487	2,542	2,579	2,579

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Kuwer Industries Ltd

Kuwer Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings