Shiva Global Agro Industries Ltd

₹ 39.6 -0.43%

21 Feb - close price

About

Incorporated in 1993, Shiva Global Agro Ltd manufactures and trades fertilizers and also trades in other agricultural commodities^[1]

Key Points

Business Overview:^[1]^[2]^[3]
SGAL manufactures fertilizers, soil and crop health products, Oil, de-oiled cakes, etc. under the brand name TRISHUL, VARDAN and BHUMATA. It is the biggest NPK Mixture product supplier in Karnataka and its Water Soluble Fertilizers are sold in 3 states, whereas de-oil cake produced by the company caters not only to the local poultry feed market but has also to an export market in several Asian countries. SGAL also trades in other agricultural commodities viz. turmeric, chana, tur, etc. in smaller proportions.

Website BSE

Market Cap ₹ 39.6 Cr.
Current Price ₹ 39.6
High / Low ₹ 63.8 / 34.5
Stock P/E
Book Value ₹ 59.9
Dividend Yield 0.00 %
ROCE -8.22 %
ROE -13.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.66 times its book value
Company is expected to give good quarter

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -6.63% over past five years.
Company has a low return on equity of 3.58% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	33.06	80.29	55.31	55.95	27.81	40.49	31.79	24.91	3.33	20.40	22.35	14.39	18.38
	30.72	73.03	50.57	53.43	25.57	38.04	29.16	27.92	10.83	20.35	25.08	14.83	18.79
Operating Profit	2.34	7.26	4.74	2.52	2.24	2.45	2.63	-3.01	-7.50	0.05	-2.73	-0.44	-0.41
OPM %	7.08%	9.04%	8.57%	4.50%	8.05%	6.05%	8.27%	-12.08%	-225.23%	0.25%	-12.21%	-3.06%	-2.23%
	0.10	0.18	0.07	0.10	0.02	0.13	0.05	0.14	0.10	0.20	0.05	0.06	8.98
Interest	0.88	0.85	1.05	0.78	1.24	1.18	1.26	1.17	0.97	0.84	0.41	1.08	0.72
Depreciation	0.25	0.32	0.27	0.27	0.27	0.41	0.30	0.30	0.30	0.29	0.28	0.28	0.28
Profit before tax	1.31	6.27	3.49	1.57	0.75	0.99	1.12	-4.34	-8.67	-0.88	-3.37	-1.74	7.57
Tax %	24.43%	24.88%	25.21%	25.48%	25.33%	31.31%	25.89%	-6.68%	0.00%	-347.73%	0.00%	0.00%	0.00%
	0.98	4.71	2.61	1.18	0.56	0.68	0.82	-4.05	-8.67	2.18	-3.36	-1.74	7.57
EPS in Rs	0.98	4.71	2.61	1.18	0.56	0.68	0.82	-4.05	-8.68	2.18	-3.36	-1.74	7.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	103.23	85.93	107.87	106.77	86.04	76.16	113.30	92.85	175.14	204.98	179.56	80.42	75.52
	93.45	76.77	99.52	99.40	79.26	67.97	104.42	86.15	167.60	184.73	167.62	88.25	79.05
Operating Profit	9.78	9.16	8.35	7.37	6.78	8.19	8.88	6.70	7.54	20.25	11.94	-7.83	-3.53
OPM %	9.47%	10.66%	7.74%	6.90%	7.88%	10.75%	7.84%	7.22%	4.31%	9.88%	6.65%	-9.74%	-4.67%
	0.36	0.60	0.50	0.65	0.77	0.37	-3.52	0.50	0.25	0.35	0.32	0.48	9.29
Interest	6.35	5.88	4.86	4.06	3.56	3.44	2.81	2.37	1.48	3.42	4.24	4.23	3.05
Depreciation	0.96	1.12	0.92	0.94	0.98	0.97	0.98	1.00	1.02	1.08	1.22	1.21	1.13
Profit before tax	2.83	2.76	3.07	3.02	3.01	4.15	1.57	3.83	5.29	16.10	6.80	-12.79	1.58
Tax %	36.04%	35.14%	31.60%	35.76%	31.56%	29.16%	96.82%	18.28%	23.63%	24.84%	25.88%	-23.92%
	1.81	1.78	2.10	1.93	2.06	2.94	0.05	3.13	4.03	12.11	5.03	-9.73	4.65
EPS in Rs	1.90	1.87	2.20	2.02	2.06	2.94	0.05	3.13	4.03	12.12	5.03	-9.74	4.66
Dividend Payout %	26.35%	0.00%	0.00%	0.00%	0.00%	20.39%	0.00%	0.00%	12.39%	6.19%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-1%
5 Years:	-7%
3 Years:	-23%
TTM:	-25%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	62%

Stock Price CAGR
10 Years:	8%
5 Years:	19%
3 Years:	-19%
1 Year:	-38%

Return on Equity
10 Years:	4%
5 Years:	5%
3 Years:	4%
Last Year:	-14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	9.54	9.54	9.54	9.54	9.99	9.99	9.99	9.99	9.99	9.99	9.99	9.99	9.99
Reserves	30.96	32.74	34.80	36.73	39.55	42.51	41.82	44.86	48.89	60.41	64.69	55.00	49.89
	46.62	39.41	36.31	25.38	28.55	21.75	17.99	17.27	19.33	33.15	46.58	22.01	25.85
	27.89	24.66	32.00	47.04	31.47	16.90	22.62	26.14	7.26	22.98	18.71	2.94	3.38
Total Liabilities	115.01	106.35	112.65	118.69	109.56	91.15	92.42	98.26	85.47	126.53	139.97	89.94	89.11
	13.89	17.08	17.82	17.39	16.88	15.91	16.20	19.15	20.13	20.78	20.62	19.84	19.23
CWIP	3.59	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	19.63	19.50	19.49	18.94	18.91	18.76	8.51	8.41	8.46	8.48	8.49	8.30	8.30
	77.90	69.69	75.34	82.36	73.77	56.48	67.71	70.70	56.88	97.27	110.86	61.80	61.58
Total Assets	115.01	106.35	112.65	118.69	109.56	91.15	92.42	98.26	85.47	126.53	139.97	89.94	89.11

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	4.98	14.08	8.71	14.75	-1.02	9.38	3.85	4.92	2.52	-8.67	-7.65	28.49
	-3.67	-0.06	-1.10	0.68	0.43	0.53	3.45	-1.47	-0.49	-1.38	-0.74	0.27
	-0.65	-13.67	-7.96	-15.06	0.21	-9.82	-7.29	-3.12	-2.39	9.91	8.48	-28.80
Net Cash Flow	0.66	0.35	-0.34	0.37	-0.38	0.09	0.01	0.32	-0.36	-0.14	0.08	-0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	142.81	133.76	118.63	120.06	165.28	115.36	67.91	78.35	49.08	94.93	85.86	107.70
Inventory Days	148.20	197.23	154.59	184.15	137.26	204.20	158.86	231.48	74.54	92.68	174.92	161.99
Days Payable	117.76	121.26	116.65	173.84	103.68	33.84	37.69	61.62	5.06	26.90	37.47	1.12
Cash Conversion Cycle	173.25	209.73	156.57	130.37	198.85	285.71	189.08	248.21	118.56	160.70	223.32	268.58
Working Capital Days	166.68	174.96	134.77	110.59	175.16	182.98	119.49	159.64	99.28	123.36	178.37	236.96
ROCE %	11.32%	10.25%	9.82%	9.30%	8.78%	9.96%	11.36%	8.74%	9.01%	21.48%	9.82%	-8.22%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.96%	59.96%	59.96%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	40.03%	40.03%	40.03%	40.02%	40.03%	40.02%	40.02%	40.01%	40.02%	40.02%	40.02%	40.01%
No. of Shareholders	3,592	3,517	3,520	3,549	3,827	3,917	3,988	4,143	5,166	5,440	5,341	5,235

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	55.67%	56.43%	56.61%	60.67%	58.40%	59.95%	59.95%	59.95%	59.96%
	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	44.33%	43.57%	43.37%	39.31%	41.58%	40.03%	40.03%	40.02%	40.01%
No. of Shareholders	2,513	3,900	3,423	3,103	3,917	3,592	3,827	5,166	5,235

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shiva Global Agro Industries Ltd

Shiva Global Agro Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls