Shiva Global Agro Industries Ltd

₹ 43.5 6.22%

22 Nov - close price

About

Incorporated in 1993, Shiva Global Agro Ltd manufactures and trades fertilizers and also trades in other agricultural commodities^[1]

Key Points

Business Overview:^[1]^[2]^[3]
SGAL manufactures fertilizers, soil and crop health products, Oil, de-oiled cakes, etc. under the brand name TRISHUL, VARDAN and BHUMATA. It is the biggest NPK Mixture product supplier in Karnataka and its Water Soluble Fertilizers are sold in 3 states, whereas de-oil cake produced by the company caters not only to the local poultry feed market but has also to an export market in several Asian countries. SGAL also trades in other agricultural commodities viz. turmeric, chana, tur, etc. in smaller proportions.

Website BSE

Market Cap ₹ 43.5 Cr.
Current Price ₹ 43.5
High / Low ₹ 81.4 / 37.0
Stock P/E
Book Value ₹ 87.4
Dividend Yield 0.00 %
ROCE -8.17 %
ROE -17.3 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.50 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -6.12% over past five years.
Company has a low return on equity of 1.16% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	101.51	188.17	193.15	142.30	124.13	151.85	121.93	105.99	68.45	98.44	91.39	92.75	94.30
	94.01	183.70	180.19	135.03	119.44	147.13	118.66	101.69	71.27	113.52	97.19	93.54	94.88
Operating Profit	7.50	4.47	12.96	7.27	4.69	4.72	3.27	4.30	-2.82	-15.08	-5.80	-0.79	-0.58
OPM %	7.39%	2.38%	6.71%	5.11%	3.78%	3.11%	2.68%	4.06%	-4.12%	-15.32%	-6.35%	-0.85%	-0.62%
	0.18	0.53	0.43	0.15	0.21	0.02	0.86	0.19	0.26	-0.13	0.83	0.05	0.34
Interest	1.78	1.75	2.24	2.23	1.49	2.90	3.95	2.99	2.88	3.01	3.63	2.44	2.57
Depreciation	0.63	0.63	0.85	0.62	0.66	0.76	0.81	0.71	0.71	0.71	0.64	0.67	0.67
Profit before tax	5.27	2.62	10.30	4.57	2.75	1.08	-0.63	0.79	-6.15	-18.93	-9.24	-3.85	-3.48
Tax %	24.86%	25.19%	24.95%	25.16%	25.09%	25.00%	-9.52%	40.51%	-5.20%	0.00%	-89.07%	0.00%	0.29%
	3.95	1.96	7.74	3.42	2.06	0.80	-0.58	0.47	-5.83	-18.94	-1.01	-3.85	-3.49
EPS in Rs	3.45	1.49	6.27	3.06	1.65	0.69	0.06	0.65	-4.98	-14.00	0.63	-3.59	-2.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	510	520	508	454	442	444	500	490	573	638	540	364	377
	484	490	480	430	418	421	475	469	550	604	520	384	399
Operating Profit	26	29	28	25	24	23	24	21	22	35	20	-19	-22
OPM %	5%	6%	6%	5%	5%	5%	5%	4%	4%	5%	4%	-5%	-6%
	2	1	1	1	1	2	-3	1	1	1	1	1	1
Interest	17	18	16	14	11	12	8	8	5	7	11	13	12
Depreciation	3	3	3	3	3	3	2	2	3	3	3	3	3
Profit before tax	9	10	10	8	10	11	11	12	15	26	8	-34	-36
Tax %	34%	34%	32%	38%	31%	29%	38%	20%	24%	25%	26%	-25%
	6	7	7	5	7	7	7	9	12	20	6	-25	-27
EPS in Rs	4.43	4.63	4.95	3.62	5.07	5.11	3.76	6.36	7.95	15.97	5.46	-17.69	-19.61
Dividend Payout %	11%	0%	0%	0%	0%	0%	0%	0%	6%	5%	0%	0%

Compounded Sales Growth
10 Years:	-3%
5 Years:	-6%
3 Years:	-14%
TTM:	-16%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-383%

Stock Price CAGR
10 Years:	7%
5 Years:	16%
3 Years:	-12%
1 Year:	-18%

Return on Equity
10 Years:	5%
5 Years:	4%
3 Years:	1%
Last Year:	-17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	41	46	50	54	59	65	67	73	81	97	101	84	77
	152	158	128	108	102	95	71	87	57	101	129	109	85
	86	92	91	111	107	82	72	78	58	74	70	41	50
Total Liabilities	289	305	279	282	277	252	220	247	205	282	310	244	222
	39	43	47	46	44	42	36	41	43	43	42	40	39
CWIP	11	9	6	5	5	5	0	2	0	1	0	0	1
Investments	2	2	2	1	1	1	0	0	1	3	2	2	2
	236	252	225	230	227	204	183	204	162	236	266	202	180
Total Assets	289	305	279	282	277	252	220	247	205	282	310	244	222

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-2	6	42	34	17	17	37	-5	32	-31	-18	33
	3	2	-1	1	1	0	-4	-3	-2	-4	0	1
	12	-12	-46	-35	-18	-18	-33	8	-27	32	16	-32
Net Cash Flow	13	-4	-6	0	1	-0	-1	0	3	-3	-1	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	79	91	82	77	99	62	56	67	42	50	50	54
Inventory Days	76	77	76	106	92	111	71	83	58	84	137	130
Days Payable	44	42	40	59	50	21	18	19	7	11	16	3
Cash Conversion Cycle	111	126	118	125	141	152	109	131	93	123	171	180
Working Capital Days	106	118	110	110	122	123	94	114	85	110	155	179
ROCE %	13%	12%	12%	11%	11%	11%	12%	10%	11%	15%	7%	-8%

Shareholding Pattern

Numbers in percentages

2 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	58.40%	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.96%	59.96%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	41.58%	40.03%	40.03%	40.03%	40.02%	40.03%	40.02%	40.02%	40.01%	40.02%	40.02%	40.02%
No. of Shareholders	3,613	3,592	3,517	3,520	3,549	3,827	3,917	3,988	4,143	5,166	5,440	5,341

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	55.67%	56.43%	56.61%	60.67%	58.40%	59.95%	59.95%	59.95%	59.96%
	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	44.33%	43.57%	43.37%	39.31%	41.58%	40.03%	40.03%	40.02%	40.02%
No. of Shareholders	2,513	3,900	3,423	3,103	3,917	3,592	3,827	5,166	5,341

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shiva Global Agro Industries Ltd

Shiva Global Agro Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls