Sumeru Industries Ltd

Sumeru Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sumeru Industries Ltd

₹ 2.23 -1.76%
22 Nov - close price
sumerugroup.in BSE: 530445
About

Incorporated in 1994, Sumeru Industries Ltd provides management services and does trading in products[1]

Key Points

Business Overview:[1]
Company was engaged in trading of fabric particularly cotton fabric but due to Covid induced uncertainty, company was unable to do business for a long period of time. In FY22, company received an order to provide consultancy services. SIL is in continuous process of identifying new business opportunities

Website BSE
  • Market Cap ₹ 16.1 Cr.
  • Current Price ₹ 2.23
  • High / Low ₹ 3.07 / 1.49
  • Stock P/E 803
  • Book Value ₹ 1.44
  • Dividend Yield 0.00 %
  • ROCE 0.77 %
  • ROE 0.00 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0.06% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.06 0.06 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00
0.05 0.05 0.04 0.09 0.05 0.04 0.10 0.17 0.07 0.04 0.08 0.10 0.06
Operating Profit -0.05 -0.05 0.02 -0.03 -0.05 -0.04 -0.10 -0.11 -0.07 -0.04 -0.08 -0.10 -0.06
OPM % 33.33% -50.00% -183.33%
0.06 0.06 0.05 0.03 0.07 0.09 0.10 0.11 0.09 0.10 0.11 0.10 0.12
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.01 0.01 0.01 0.03 0.00 0.00 0.00 0.01 0.01 0.01
Profit before tax -0.01 -0.01 0.05 -0.01 0.01 0.04 -0.03 0.00 0.02 0.06 0.02 -0.01 0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 0.00% 0.00% 450.00% 0.00% 0.00%
-0.01 0.00 0.05 -0.01 0.02 0.04 -0.04 0.00 0.02 0.05 -0.07 -0.01 0.05
EPS in Rs -0.00 0.00 0.01 -0.00 0.00 0.01 -0.01 0.00 0.00 0.01 -0.01 -0.00 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.54 0.66 0.17 3.92 7.38 2.64 -0.04 0.00 0.00 0.06 0.06 0.06 0.00
0.44 0.63 0.41 4.16 7.58 2.81 0.26 0.28 0.22 0.21 0.28 0.36 0.28
Operating Profit 0.10 0.03 -0.24 -0.24 -0.20 -0.17 -0.30 -0.28 -0.22 -0.15 -0.22 -0.30 -0.28
OPM % 18.52% 4.55% -141.18% -6.12% -2.71% -6.44% -250.00% -366.67% -500.00%
0.00 0.01 0.30 0.33 0.35 0.30 0.38 0.39 0.32 0.23 0.29 0.41 0.43
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.02 0.05 0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.05 0.03 0.03
Profit before tax 0.09 0.02 0.01 0.01 0.07 0.05 0.00 0.04 0.03 0.01 0.02 0.08 0.12
Tax % 11.11% 0.00% 0.00% 0.00% 28.57% 20.00% 0.00% 66.67% 0.00% 50.00% 112.50%
0.08 0.02 0.01 0.01 0.05 0.04 0.03 0.04 0.01 0.01 0.01 0.00 0.02
EPS in Rs 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -21%
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Stock Price CAGR
10 Years: 15%
5 Years: 12%
3 Years: 12%
1 Year: 38%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7.20 7.20 7.20 7.20 7.20 7.20 7.20 7.20 7.20 7.20 7.20 7.20 7.20
Reserves 2.95 2.92 2.93 2.94 3.00 3.04 3.08 3.12 3.12 3.13 3.14 3.15 3.18
0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.06
0.04 0.02 0.03 1.22 1.92 1.30 0.01 0.01 0.03 0.03 0.04 0.04 0.05
Total Liabilities 10.21 10.15 10.16 11.36 12.12 11.54 10.29 10.33 10.35 10.36 10.38 10.46 10.49
0.08 0.35 0.62 0.55 0.47 0.40 0.33 0.26 0.19 0.12 0.08 0.36 0.34
CWIP 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.00 3.38 5.57 5.66 5.62 5.55 5.74 5.71 5.71 5.62 5.72 5.65 5.69
8.01 6.42 3.97 5.15 6.03 5.59 4.22 4.36 4.45 4.62 4.58 4.45 4.46
Total Assets 10.21 10.15 10.16 11.36 12.12 11.54 10.29 10.33 10.35 10.36 10.38 10.46 10.49

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.47 1.25 2.14 -0.20 -0.41 -0.21 -0.04 -0.12 -0.09 -0.17 0.02 0.09
-1.33 -1.37 -2.21 0.22 0.35 0.33 -0.02 0.12 0.09 0.18 0.01 -0.14
-0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07
Net Cash Flow 0.12 -0.12 -0.08 0.02 -0.06 0.11 -0.06 0.00 0.00 0.00 0.03 0.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1,263.98 27.65 150.29 121.98 100.89 204.62 -638.75 790.83 425.83 0.00
Inventory Days 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 1,263.98 27.65 150.29 121.98 100.89 204.62 -638.75 790.83 425.83 0.00
Working Capital Days 1,419.44 22.12 236.18 15.83 11.87 44.24 1,186.25 1,277.50 912.50 365.00
ROCE % 0.89% 0.20% 0.10% 0.10% -0.10% 0.10% 0.00% 0.39% 0.29% 0.10% 0.19% 0.77%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
55.65% 55.65% 55.65% 55.65% 55.65% 55.65% 55.65% 55.65% 55.65% 55.65% 55.65% 55.65%
44.35% 44.35% 44.35% 44.35% 44.36% 44.36% 44.35% 44.35% 44.34% 44.34% 44.34% 44.34%
No. of Shareholders 6,6207,7368,1618,4488,8738,8008,8859,0469,2799,7839,7319,790

Documents

Announcements

Annual reports