Saboo Sodium Chloro Ltd
₹ 18.8
0.53%
03 Jul
2:39 p.m.
About
Incorporated in 1993, Saboo Sodium Chloro Ltd is engaged in manufacturing and selling of Salt and is also engaged in Hotel Industry FMCG, Power Generation and Hospitality.
Key Points
- Market Cap ₹ 79.1 Cr.
- Current Price ₹ 18.8
- High / Low ₹ 25.3 / 15.5
- Stock P/E 344
- Book Value ₹ 11.1
- Dividend Yield 0.00 %
- ROCE 4.39 %
- ROE 0.50 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -4.91%
- Company has a low return on equity of 0.29% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15.99 | 17.83 | 19.13 | 21.54 | 21.91 | 23.22 | 26.81 | 28.27 | 22.03 | 65.36 | 36.30 | 51.79 | |
| 12.08 | 13.25 | 13.63 | 16.44 | 16.84 | 18.14 | 24.08 | 24.18 | 17.99 | 61.99 | 32.91 | 47.80 | |
| Operating Profit | 3.91 | 4.58 | 5.50 | 5.10 | 5.07 | 5.08 | 2.73 | 4.09 | 4.04 | 3.37 | 3.39 | 3.99 |
| OPM % | 24.45% | 25.69% | 28.75% | 23.68% | 23.14% | 21.88% | 10.18% | 14.47% | 18.34% | 5.16% | 9.34% | 7.70% |
| 0.50 | 0.78 | 0.48 | 0.28 | 0.05 | 0.09 | 2.22 | 0.72 | 0.72 | 0.60 | 0.61 | 0.96 | |
| Interest | 1.27 | 1.65 | 2.71 | 2.83 | 2.92 | 3.17 | 3.00 | 2.99 | 3.10 | 2.53 | 2.34 | 1.90 |
| Depreciation | 2.66 | 3.42 | 2.90 | 2.19 | 1.81 | 1.58 | 1.47 | 1.69 | 1.47 | 1.31 | 1.41 | 2.15 |
| Profit before tax | 0.48 | 0.29 | 0.37 | 0.36 | 0.39 | 0.42 | 0.48 | 0.13 | 0.19 | 0.13 | 0.25 | 0.90 |
| Tax % | 77.08% | 172.41% | -32.43% | -163.89% | 251.28% | 50.00% | 22.92% | 15.38% | 463.16% | 76.92% | 68.00% | 73.33% |
| 0.11 | -0.21 | 0.49 | 0.95 | -0.58 | 0.21 | 0.37 | 0.11 | -0.69 | 0.02 | 0.09 | 0.23 | |
| EPS in Rs | 0.04 | -0.06 | 0.15 | 0.28 | -0.14 | 0.05 | 0.09 | 0.03 | -0.16 | 0.00 | 0.02 | 0.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 14% |
| 3 Years: | 33% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -9% |
| 3 Years: | 33% |
| TTM: | 229% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 33% |
| 3 Years: | 48% |
| 1 Year: | 16% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.18 | 19.18 | 19.18 | 19.18 | 19.18 | 24.18 | 24.18 | 24.18 | 24.18 | 24.18 | 42.00 | 42.00 |
| Reserves | 1.37 | 1.56 | 2.09 | 3.05 | 7.46 | 4.43 | 4.80 | 4.90 | 4.21 | 4.24 | 4.32 | 4.55 |
| 18.13 | 15.61 | 19.66 | 21.83 | 23.23 | 29.54 | 26.55 | 25.56 | 28.28 | 23.72 | 17.27 | 17.46 | |
| 10.38 | 6.14 | 7.18 | 6.63 | 6.56 | 7.80 | 5.83 | 7.01 | 6.01 | 5.62 | 5.25 | 4.85 | |
| Total Liabilities | 45.06 | 42.49 | 48.11 | 50.69 | 56.43 | 65.95 | 61.36 | 61.65 | 62.68 | 57.76 | 68.84 | 68.86 |
| 22.49 | 21.42 | 19.10 | 17.27 | 15.76 | 15.62 | 18.31 | 16.89 | 15.44 | 14.66 | 19.27 | 15.52 | |
| CWIP | 5.98 | 4.77 | 4.91 | 5.05 | 5.07 | 8.22 | 4.77 | 4.77 | 4.77 | 4.77 | 0.00 | 0.00 |
| Investments | 3.05 | 5.10 | 2.11 | 1.25 | 1.33 | 1.58 | 1.58 | 1.42 | 1.42 | 1.17 | 1.26 | 1.31 |
| 13.54 | 11.20 | 21.99 | 27.12 | 34.27 | 40.53 | 36.70 | 38.57 | 41.05 | 37.16 | 48.31 | 52.03 | |
| Total Assets | 45.06 | 42.49 | 48.11 | 50.69 | 56.43 | 65.95 | 61.36 | 61.65 | 62.68 | 57.76 | 68.84 | 68.86 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9.03 | -2.36 | 1.60 | 0.00 | 0.13 | 1.28 | 7.94 | 4.07 | -4.04 | 1.85 | -2.37 | 5.18 | |
| -16.24 | 2.05 | -2.81 | 0.00 | -3.84 | -6.54 | -2.00 | -0.05 | 4.49 | -0.61 | -1.15 | 1.59 | |
| 7.14 | 0.35 | 1.43 | 0.00 | 3.70 | 5.26 | -5.95 | -3.89 | -0.32 | 0.58 | 11.22 | -1.90 | |
| Net Cash Flow | -0.07 | 0.04 | 0.23 | 0.00 | -0.01 | 0.00 | 0.00 | 0.14 | 0.14 | 1.82 | 7.71 | 4.88 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15.29 | 41.15 | 102.84 | 136.24 | 142.77 | 146.50 | 85.91 | 84.31 | 189.71 | 72.26 | 113.72 | 108.75 |
| Inventory Days | 217.25 | 226.93 | 921.12 | 426.47 | 855.42 | 1,047.25 | 432.76 | 546.46 | 1,057.43 | 218.32 | 307.55 | 317.90 |
| Days Payable | 527.78 | 179.24 | 681.14 | 226.34 | 260.71 | 322.48 | 84.40 | 135.31 | 125.84 | 42.60 | 37.18 | 20.79 |
| Cash Conversion Cycle | -295.24 | 88.84 | 342.82 | 336.37 | 737.48 | 871.27 | 434.27 | 495.46 | 1,121.29 | 247.99 | 384.09 | 405.86 |
| Working Capital Days | 68.71 | 105.63 | 273.03 | 335.85 | 465.79 | 519.36 | 425.31 | 378.30 | 557.86 | 155.14 | 315.23 | 222.14 |
| ROCE % | 5.75% | 5.46% | 7.95% | 7.51% | 7.05% | 6.65% | 6.10% | 5.66% | 5.89% | 4.85% | 4.37% |
Documents
Announcements
- Closure of Trading Window 27 Jun
- Submission Of Statement Of Deviation And Variation In The Use Of Proceeds Of Right Issue Under Regulation 32(1) 31 May
- Board Meeting Outcome for Outcome Of The Board Meeting For Approving Audited Financial Results In The Meeting Of Board Of The Company Held On Monday, 27Th May, 2024 At Jaipur 27 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
24 May - Listing Obligations and Disclosures Requirements) Regulations, 2015. We herewith enclose the Annual Secretarial Compliance Report of the Company for the year ended March 31, 2024.
- Board Meeting Outcome for Appointment Of Secretarial Auditor. 20 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products and Services:
a) Salts:[1] Surya Salt, Tota Salt, Saboo Salt
b) Spices:[2] Turmeric powder, Red chili powder, Cumin seeds, Fennel powder, Coriander seeds, Fenugreek seeds, Mixed spices and others.
c) Guar Gum:[3] Company has set up a 500 TPM fast hydration Guar gum powder project in Nawa city and product is available in 25kg, 50 kg and 1 ton export-worthy bulk bags and jumbo bags
d) Renewable Energy:[4] Company has set up various Wind and Solar Energy projects
e) Turnkey Projects:[5] Company has developed salt iodization units on designs supplied by UNICEF and has expertise in the manufacture of turnkey projects
f) Ropeway Project:[6] Company is setting up Rajasthan’s first ropeway project between JalMahal and Nahargarh in Jaipur with the capacity to carry 4000-5000 passengers per hour
g) Hotels and Resorts:[7] Company is running a grand heritage hotel in Fort Auwa, Rajasthan. Company has also setup an exclusive 5 star Meditation and Yoga resort in Jaipur by the name of Samskara Spa and Resort. It is having 21 Premium villa accommodations, and 9 hotel units. Besides this, company has purchased 15 acres of land for resort in Pushkar. It also has plans to set up a Salt Spa and Resort in Sambhar Lake. Also in the pipeline is a resort on Delhi road.