Marvel Web Solutions Ltd

Marvel Web Soln Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Marvel Web Solutions Ltd

₹ 2.75 -3.51%
14 Feb 2017
Company website BSE: 530497
About

Marvel Web Solutions is engaged in the securities trading business.

[ add key points ]
Website BSE
  • Market Cap ₹ 1.38 Cr.
  • Current Price ₹ 2.75
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 2.50
  • Dividend Yield 0.00 %
  • ROCE -2.55 %
  • ROE -2.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.10 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.50% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.01
Operating Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 -0.01 0.00 -0.01
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 -0.01 0.00 -0.01
Tax % 0.00% 0.00% 0.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 -0.01 0.00 -0.01
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 -0.02 0.00 -0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
2.23 0.43 1.76 0.42 0.68 2.38 1.18 0.00 0.00 0.00 0.00 0.00 0.00
1.98 0.23 1.72 0.26 0.43 2.63 3.47 0.01 0.01 0.03 0.03 0.03 0.02
Operating Profit 0.25 0.20 0.04 0.16 0.25 -0.25 -2.29 -0.01 -0.01 -0.03 -0.03 -0.03 -0.02
OPM % 11.21% 46.51% 2.27% 38.10% 36.76% -10.50% -194.07%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.01 0.00 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.24 0.20 0.04 0.15 0.25 -0.27 -2.31 -0.01 -0.01 -0.03 -0.03 -0.03 -0.02
Tax % 0.00% 0.00% 25.00% -6.67% 4.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.24 0.20 0.03 0.16 0.24 -0.27 -2.31 -0.01 -0.01 -0.03 -0.03 -0.03 -0.02
EPS in Rs 0.48 0.40 0.06 0.32 0.48 -0.54 -4.62 -0.02 -0.02 -0.06 -0.06 -0.06 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: %
TTM: -100%
Stock Price CAGR
10 Years: -3%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -10%
5 Years: -2%
3 Years: -3%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Reserves -1.80 -1.60 -1.57 -1.41 -1.17 -1.43 -3.74 -3.74 -3.75 -3.79 -3.81 -3.84
0.60 0.60 0.60 1.20 0.60 0.80 0.60 0.00 0.00 0.00 0.00 0.00
0.05 0.11 0.09 0.06 0.08 0.16 0.07 0.00 0.00 0.00 0.00 0.00
Total Liabilities 3.85 4.11 4.12 4.85 4.51 4.53 1.93 1.26 1.25 1.21 1.19 1.16
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.07 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.77 4.09 4.10 4.83 4.49 4.53 1.93 1.26 1.25 1.21 1.19 1.16
Total Assets 3.85 4.11 4.12 4.85 4.51 4.53 1.93 1.26 1.25 1.21 1.19 1.16

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
0.86 -0.47 -0.63 -0.40 -0.22 -0.49 0.21 0.00 -0.01 0.00 0.00 0.00
0.18 0.38 0.35 0.33 0.30 0.27 0.00 0.00 0.00 0.00 0.00 0.00
-1.08 0.09 0.29 0.60 -0.60 0.20 -0.20 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.04 0.00 0.01 0.53 -0.52 -0.02 0.01 0.00 -0.01 0.00 0.00 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 4.91 25.47 6.22 43.45 10.74 53.68 0.00
Inventory Days 22.06 3,163.33 195.62 4,927.50 7,456.43 180.52 0.00
Days Payable 0.00 0.00 0.00 182.50 156.43 11.90
Cash Conversion Cycle 26.97 3,188.80 201.84 4,788.45 7,310.74 222.29 0.00
Working Capital Days 607.24 3,369.88 829.55 3,667.38 2,356.40 670.19 -15.47
ROCE % 5.13% 1.00% 3.63% 5.42% -5.68% -73.52% -0.64% -0.80% -2.44% -2.50% -2.55%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017
100.00% 100.00% 100.00% 100.00%
No. of Shareholders 1,1521,1501,1521,150

Documents

Announcements

Annual reports