A.K.Capital Services Ltd
Incorporated in 1993, A. K. Capital Services
Ltd is a SEBI Registered Category I Merchant Banker[1]
- Market Cap ₹ 872 Cr.
- Current Price ₹ 1,321
- High / Low ₹ 1,410 / 741
- Stock P/E 26.8
- Book Value ₹ 755
- Dividend Yield 1.21 %
- ROCE 9.16 %
- ROE 9.31 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 21.8% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.07% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
107 | 95 | 95 | 69 | 93 | 105 | 85 | 63 | 72 | 86 | 250 | 310 | 125 | |
51 | 53 | 49 | 31 | 35 | 42 | 36 | 27 | 28 | 38 | 65 | 72 | 40 | |
Operating Profit | 56 | 42 | 46 | 37 | 58 | 63 | 49 | 36 | 44 | 48 | 185 | 238 | 85 |
OPM % | 53% | 44% | 48% | 54% | 63% | 60% | 57% | 57% | 62% | 56% | 74% | 77% | 68% |
3 | 3 | 3 | 3 | 3 | -0 | 0 | -1 | 1 | 1 | 0 | 0 | 2 | |
Interest | 10 | 12 | 19 | 11 | 24 | 33 | 16 | 10 | 10 | 13 | 101 | 152 | 42 |
Depreciation | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 4 | 3 | 3 | 3 | 4 | 4 |
Profit before tax | 48 | 31 | 28 | 27 | 36 | 28 | 32 | 22 | 32 | 33 | 80 | 83 | 41 |
Tax % | 33% | 34% | 34% | 32% | 33% | 33% | 26% | 16% | 22% | 20% | 24% | 24% | |
32 | 20 | 18 | 19 | 24 | 19 | 24 | 19 | 25 | 26 | 61 | 63 | 33 | |
EPS in Rs | 47.98 | 30.74 | 27.74 | 28.15 | 36.92 | 28.88 | 35.62 | 28.29 | 38.52 | 39.88 | 91.98 | 95.56 | 49.30 |
Dividend Payout % | 12% | 20% | 22% | 21% | 16% | 21% | 17% | 21% | 16% | 20% | 9% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 30% |
3 Years: | 63% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 22% |
3 Years: | 35% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 37% |
3 Years: | 48% |
1 Year: | 73% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 23 | 23 | 7 |
Reserves | 282 | 298 | 311 | 325 | 349 | 360 | 380 | 391 | 412 | 434 | 627 | 682 | 492 |
96 | 127 | 180 | 183 | 384 | 211 | 75 | 40 | 110 | 461 | 1,682 | 2,086 | 561 | |
19 | 16 | 19 | 16 | 11 | 13 | 11 | 18 | 13 | 16 | 61 | 69 | 16 | |
Total Liabilities | 404 | 447 | 516 | 530 | 750 | 591 | 473 | 455 | 542 | 918 | 2,393 | 2,860 | 1,076 |
42 | 40 | 37 | 36 | 35 | 36 | 34 | 38 | 34 | 38 | 23 | 22 | 43 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Investments | 346 | 387 | 457 | 473 | 700 | 545 | 427 | 408 | 500 | 870 | 1,754 | 2,201 | 995 |
16 | 20 | 22 | 21 | 15 | 10 | 12 | 9 | 7 | 9 | 617 | 638 | 38 | |
Total Assets | 404 | 447 | 516 | 530 | 750 | 591 | 473 | 455 | 542 | 918 | 2,393 | 2,860 | 1,076 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
35 | 22 | 16 | 20 | 18 | 14 | 16 | 9 | 3 | -3 | 102 | 292 | |
-42 | -34 | -51 | -3 | -195 | 199 | 141 | 48 | -59 | -332 | -221 | -547 | |
6 | 14 | 31 | -13 | 173 | -213 | -156 | -56 | 55 | 334 | 123 | 256 | |
Net Cash Flow | -1 | 2 | -4 | 3 | -4 | 0 | 0 | 1 | -1 | -1 | 4 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 17 | 20 | 32 | 39 | 11 | 6 | 12 | 2 | 11 | 10 | 0 | 1 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 17 | 20 | 32 | 39 | 11 | 6 | 12 | 2 | 11 | 10 | 0 | 1 |
Working Capital Days | -4 | 8 | -86 | 29 | 9 | -0 | 8 | -64 | -27 | -15 | -21 | -25 |
ROCE % | 16% | 11% | 10% | 8% | 10% | 9% | 9% | 7% | 9% | 6% | 11% | 9% |
Documents
Announcements
-
Announcement Under Regulation 30 - Communication To Shareholders - Deduction Of Tax At Source On Dividend Under Relevant Sections Of The Income-Tax Act As Amended By The Finance Act, 2020 - Interim Dividend For The Financial Year 2024-25
19 Nov - Communication on TDS for interim dividend payment.
-
Updated Outcome Of Board Meeting Held On Thursday, November 7, 2024.
7 Nov - Revised outcome of board meeting with interim dividend declaration.
- Corporate Action-Board approves Dividend 7 Nov
- Corporate Action - Record Date For Interim Dividend For The Financial Year 2024-25. 7 Nov
- Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024. 7 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
AKCSL is a flagship company of the A. K. Capital group. It provides merchant banking services and corporate debt market services through managing Pvt. placements and public issues. Company deals in ~various fixed-income securities /instruments, i.e. NCDs, MLDs, PTCs and other fixed-income securities with the minimum investment-grade rating category