A.K.Capital Services Ltd

A.K.Capital Serv Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

A.K.Capital Services Ltd

₹ 1,110 0.93%
03 Jul 4:01 p.m.
akgroup.co.in BSE: 530499
About

Incorporated in 1993, A. K. Capital Services
Ltd is a SEBI Registered Category I Merchant Banker[1]

Key Points

Business Overview:[1]
AKCSL is a flagship company of the A. K. Capital group. It provides merchant banking services and corporate debt market services through managing Pvt. placements and public issues. Company deals in ~various fixed-income securities /instruments, i.e. NCDs, MLDs, PTCs and other fixed-income securities with the minimum investment-grade rating category

Website BSE
  • Market Cap ₹ 733 Cr.
  • Current Price ₹ 1,110
  • High / Low ₹ 1,180 / 500
  • Stock P/E 7.99
  • Book Value ₹ 1,393
  • Dividend Yield 1.44 %
  • ROCE 9.46 %
  • ROE 10.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.80 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 10.9% over last 3 years.
  • Dividend payout has been low at 7.07% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
78 73 82 79 88 89 97 105 116 116 124 132 147
38 22 31 26 35 33 38 36 45 40 50 53 49
Operating Profit 40 51 51 53 53 56 59 70 71 76 75 79 97
OPM % 51% 70% 63% 67% 60% 63% 61% 66% 61% 65% 60% 60% 66%
0 0 0 0 1 0 0 0 0 0 0 0 0
Interest 21 23 22 23 24 26 29 37 38 44 46 51 55
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 17 26 27 28 27 28 29 30 31 30 27 26 40
Tax % 22% 24% 25% 27% 19% 25% 28% 26% 21% 25% 26% 23% 25%
13 20 21 21 22 21 21 22 25 22 20 20 30
EPS in Rs 20.11 30.09 30.80 31.00 32.76 31.55 30.80 33.26 37.18 33.77 29.77 30.02 45.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
194 242 252 242 336 330 421 313 288 322 407 519
89 134 116 102 141 98 169 126 101 114 150 192
Operating Profit 104 109 136 140 195 232 252 187 187 208 256 327
OPM % 54% 45% 54% 58% 58% 70% 60% 60% 65% 65% 63% 63%
3 3 3 3 3 -0 -0 0 1 1 0 1
Interest 37 56 77 81 106 138 153 115 83 92 131 196
Depreciation 2 2 3 3 3 3 3 7 7 8 8 8
Profit before tax 69 53 59 59 89 91 97 65 98 109 118 123
Tax % 33% 33% 30% 30% 35% 30% 26% 21% 24% 24% 25% 25%
46 35 41 42 58 63 72 51 75 83 88 93
EPS in Rs 69.74 53.32 62.33 63.00 87.02 95.30 108.15 77.29 112.73 124.65 132.77 138.95
Dividend Payout % 9% 11% 10% 10% 7% 6% 6% 8% 5% 6% 9% 6%
Compounded Sales Growth
10 Years: 8%
5 Years: 4%
3 Years: 22%
TTM: 28%
Compounded Profit Growth
10 Years: 10%
5 Years: 5%
3 Years: 7%
TTM: 5%
Stock Price CAGR
10 Years: 15%
5 Years: 29%
3 Years: 36%
1 Year: 115%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 11%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 311 341 377 414 471 517 578 608 677 753 833 912
425 600 823 1,385 2,002 1,887 1,878 881 1,391 1,845 2,164 2,754
30 43 30 49 26 82 102 85 86 109 114 133
Total Liabilities 772 992 1,237 1,855 2,506 2,493 2,565 1,581 2,161 2,714 3,118 3,806
45 52 49 48 52 73 67 71 66 78 70 79
CWIP 0 0 0 0 0 0 0 0 0 3 0 2
Investments 146 391 762 928 1,118 828 791 591 1,098 1,462 1,838 2,729
581 549 426 879 1,336 1,592 1,708 919 998 1,171 1,210 996
Total Assets 772 992 1,237 1,855 2,506 2,493 2,565 1,581 2,161 2,714 3,118 3,806

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-200 3 103 -425 -540 345 25 966 -91 -119 45 340
54 -149 -257 -49 28 -139 133 288 -418 -218 -230 -735
183 115 144 478 508 -210 -152 -1,163 425 356 177 393
Net Cash Flow 37 -31 -9 4 -3 -3 6 91 -85 20 -8 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59 57 30 74 24 4 7 2 5 6 5 1
Inventory Days
Days Payable
Cash Conversion Cycle 59 57 30 74 24 4 7 2 5 6 5 1
Working Capital Days 937 710 468 1,045 1,235 616 784 562 744 737 472 183
ROCE % 17% 13% 13% 9% 9% 9% 10% 9% 10% 8% 9%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.51% 70.67% 70.67% 71.37% 71.50% 71.50% 71.50% 71.50% 71.50% 71.50% 71.50% 71.50%
29.49% 29.33% 29.33% 28.63% 28.50% 28.49% 28.50% 28.50% 28.52% 28.51% 28.50% 28.50%
No. of Shareholders 2,4432,3672,3862,3652,3412,2932,2142,1882,1692,5362,3422,557

Documents

Announcements

Annual reports

Credit ratings