Rajnish Retail Ltd
₹ 7.39
-1.99%
04 Apr
3:31 p.m.
About
Incorporated in 1995, Sheetal Diamonds Ltd manufactures, trades and exports loose diamonds and jewelry
Key Points
- Market Cap ₹ 116 Cr.
- Current Price ₹ 7.39
- High / Low ₹ 19.6 / 7.05
- Stock P/E 73.3
- Book Value ₹ 4.38
- Dividend Yield 0.00 %
- ROCE 1.57 %
- ROE 1.30 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -20.7% over past five years.
- Promoter holding is low: 25.3%
- Company has a low return on equity of -0.11% over last 3 years.
- Company has high debtors of 335 days.
- Working capital days have increased from 1,038 days to 2,788 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
43.32 | 28.16 | 3.83 | 9.96 | 21.86 | 18.51 | 20.10 | 18.34 | 22.60 | 21.13 | 3.16 | 6.29 | 66.34 | |
43.39 | 28.13 | 3.80 | 9.91 | 21.77 | 18.44 | 20.65 | 18.95 | 22.41 | 21.89 | 3.38 | 6.08 | 64.71 | |
Operating Profit | -0.07 | 0.03 | 0.03 | 0.05 | 0.09 | 0.07 | -0.55 | -0.61 | 0.19 | -0.76 | -0.22 | 0.21 | 1.63 |
OPM % | -0.16% | 0.11% | 0.78% | 0.50% | 0.41% | 0.38% | -2.74% | -3.33% | 0.84% | -3.60% | -6.96% | 3.34% | 2.46% |
-0.23 | 0.03 | 0.01 | -2.25 | 0.00 | 0.04 | 0.40 | 0.53 | 0.28 | 0.78 | 0.02 | 0.33 | 0.51 | |
Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.01 | 0.03 | 0.03 | 0.05 | 0.01 | 0.01 | 0.00 |
Depreciation | 0.04 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.06 | 0.13 | 0.12 | 0.06 | 0.00 |
Profit before tax | -0.35 | 0.01 | -0.03 | -2.26 | 0.01 | 0.04 | -0.19 | -0.14 | 0.38 | -0.16 | -0.33 | 0.47 | 2.14 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 300.00% | -75.00% | 5.26% | 0.00% | 2.63% | 0.00% | -6.06% | 27.66% | |
-0.35 | 0.00 | -0.03 | -2.26 | -0.01 | 0.07 | -0.20 | -0.15 | 0.37 | -0.16 | -0.30 | 0.34 | 1.58 | |
EPS in Rs | -0.07 | 0.00 | -0.01 | -0.45 | -0.00 | 0.01 | -0.04 | -0.03 | 0.07 | -0.03 | -0.06 | 0.03 | 0.10 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | -21% |
3 Years: | -35% |
TTM: | 1728% |
Compounded Profit Growth | |
---|---|
10 Years: | 43% |
5 Years: | 31% |
3 Years: | 0% |
TTM: | 351% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 125% |
3 Years: | 70% |
1 Year: | -47% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 15.42 |
Reserves | 0.80 | 0.80 | 0.74 | -1.52 | -1.53 | -1.46 | -1.66 | -1.81 | -1.44 | -1.59 | -1.90 | 48.96 | 51.73 |
0.86 | 0.26 | 0.10 | 0.10 | 0.10 | 0.10 | 0.00 | 0.38 | 0.13 | 0.10 | 0.06 | 10.37 | 0.05 | |
-0.01 | 0.00 | 0.20 | 0.04 | 0.95 | 0.81 | 0.53 | 4.23 | 5.33 | 0.94 | 0.16 | 0.29 | 11.59 | |
Total Liabilities | 6.65 | 6.06 | 6.04 | 3.62 | 4.52 | 4.45 | 3.87 | 7.80 | 9.02 | 4.45 | 3.32 | 64.62 | 78.79 |
0.39 | 0.26 | 0.26 | 0.20 | 0.16 | 0.12 | 0.10 | 0.33 | 0.61 | 0.80 | 0.40 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.25 | 2.25 | 2.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 7.00 |
4.01 | 3.55 | 3.53 | 3.42 | 4.36 | 4.33 | 3.77 | 7.47 | 8.41 | 3.65 | 2.92 | 54.62 | 71.79 | |
Total Assets | 6.65 | 6.06 | 6.04 | 3.62 | 4.52 | 4.45 | 3.87 | 7.80 | 9.02 | 4.45 | 3.32 | 64.62 | 78.79 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.73 | -0.45 | 0.04 | 0.14 | -0.29 | 0.14 | -0.48 | 0.17 | 1.07 | 0.02 | -0.34 | -45.33 | |
-0.30 | 0.10 | -0.08 | 0.00 | 0.48 | 0.00 | 0.01 | -0.26 | -0.35 | -0.32 | 0.23 | -9.60 | |
2.02 | -0.60 | -0.16 | 0.00 | -0.03 | 0.00 | -0.10 | 0.25 | -0.42 | -0.03 | 0.01 | 61.03 | |
Net Cash Flow | 0.99 | -0.95 | -0.20 | 0.14 | 0.16 | 0.14 | -0.57 | 0.16 | 0.30 | -0.33 | -0.09 | 6.09 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | -5.65 | 1.56 | 22.87 | 15.76 | 33.73 | 28.59 | 50.12 | 94.33 | 101.10 | 12.09 | 267.97 | 334.83 |
Inventory Days | 20.28 | 24.78 | 187.29 | 79.28 | 27.25 | 38.66 | 13.53 | 40.22 | 15.37 | 33.94 | 14.76 | 923.53 |
Days Payable | 0.00 | 0.13 | 19.15 | 1.18 | 16.39 | 5.55 | 8.34 | 83.67 | 76.01 | 15.48 | 2.68 | 8.83 |
Cash Conversion Cycle | 14.64 | 26.20 | 191.01 | 93.86 | 44.60 | 61.70 | 55.31 | 50.88 | 40.47 | 30.56 | 280.05 | 1,249.53 |
Working Capital Days | 14.74 | 26.31 | 174.40 | 94.18 | 48.59 | 56.20 | 57.56 | 57.72 | 36.98 | 39.73 | 286.46 | 2,788.28 |
ROCE % | 0.31% | 0.47% | -0.50% | -0.21% | 1.12% | 1.94% | -5.16% | -3.18% | 11.29% | -3.06% | -8.10% | 1.57% |
Documents
Announcements
-
Closure of Trading Window
27 Mar - Closure of trading window for insider trading compliance.
-
Intimation Regarding Receipt Of Listing Approval Of 34,50,000 Equity Shares From BSE Limited.
26 Mar - Listing approval for 34,50,000 equity shares received.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 31 Jan
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 31 Jan
- Announcement under Regulation 30 (LODR)-Newspaper Publication 31 Jan
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio[1]
A) Diamonds: Company uses finest cut Belgium diamonds available in 9K, 10K, 14K and 18K gold, platinum and silver.
a) White Loose Diamonds[2]
b) GIA, IGI, HRD Certified Diamonds[3]
c) Fancy Cut Diamonds[4]
d) Fancy Color Diamonds[5]
B) Jewelry:
Company has over 1,00,000 jewelry designs comprised of:
a) Ring[6]
b) Earring[7]
c) Pendant[8]
d) Bracelet/Bangle[9]
e) Necklace[10]
f) Nose Pin[11]
In addition to above, company offers finish inclusive of Rhodium Plating, Guaranteed
Silver Plating, Antique Silver Plating, Gold
Plating, Antique Gold Plating, Lacquer Gold Plating, Rose Gold Plating, Carat Gold Plating, Victoria Plating, Two-tone plating in gold and rhodium.