Manraj Housing Finance Ltd

Manraj Housing Finance Ltd

₹ 37.5 1.99%
02 Jul - close price
About

Incorporated in 1990, Manraj Housing Finance Ltd deals in construction and real estate business[1]

Key Points

Business Overview:[1]
Company was engaged in the business of providing finance for housing. This activity is discontinued and, at present, company has
started construction activity and is dealing in real estate business

  • Market Cap 18.7 Cr.
  • Current Price 37.5
  • High / Low 43.4 / 17.8
  • Stock P/E
  • Book Value -1.22
  • Dividend Yield 0.00 %
  • ROCE -0.86 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance - Housing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.06 0.07 0.07 0.06 0.05 0.06 0.05 0.06 0.05 0.04 0.04 0.06
Operating Profit -0.07 -0.06 -0.07 -0.07 -0.06 -0.04 -0.06 -0.05 -0.06 -0.05 -0.04 -0.04 -0.06
OPM % -400.00%
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 -0.04 -0.05 -0.05 -0.04 -0.02 -0.04 -0.03 -0.04 -0.03 -0.02 -0.02 -0.04
Tax % -80.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.08 -0.04 -0.05 -0.05 -0.04 -0.02 -0.04 -0.03 -0.04 -0.03 -0.02 -0.02 -0.04
EPS in Rs -0.16 -0.08 -0.10 -0.10 -0.08 -0.04 -0.08 -0.06 -0.08 -0.06 -0.04 -0.04 -0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.51 4.87 0.12 0.01 0.13 0.00 0.21 0.01 0.23 0.00 0.01 0.00
0.53 0.40 0.28 0.29 0.32 0.29 0.31 0.25 0.23 0.24 0.21 0.19
Operating Profit 1.98 4.47 -0.16 -0.28 -0.19 -0.29 -0.10 -0.24 0.00 -0.24 -0.20 -0.19
OPM % 78.88% 91.79% -133.33% -2,800.00% -146.15% -47.62% -2,400.00% 0.00% -2,000.00%
-0.06 0.04 0.01 0.05 0.09 0.07 0.06 0.06 0.06 0.07 0.07 0.08
Interest 0.88 1.25 0.01 0.00 5.32 2.10 0.86 0.72 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.04 3.26 -0.16 -0.23 -5.42 -2.32 -0.90 -0.90 0.06 -0.17 -0.13 -0.11
Tax % 33.65% 10.74% 18.75% 0.00% 0.00% 0.00% 0.00% 0.00% 66.67% 0.00% 0.00% 0.00%
0.69 2.92 -0.13 -0.23 -5.42 -2.32 -0.90 -0.90 0.03 -0.17 -0.13 -0.11
EPS in Rs 1.38 5.84 -0.26 -0.46 -10.84 -4.64 -1.80 -1.80 0.06 -0.34 -0.26 -0.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: %
TTM: 15%
Stock Price CAGR
10 Years: 9%
5 Years: %
3 Years: 33%
1 Year: 33%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Reserves 4.00 4.69 4.56 4.33 -1.09 -3.41 -4.31 -5.21 -5.19 -5.36 -5.50 -5.61
6.57 8.59 11.32 13.26 15.41 17.60 18.50 19.48 19.41 19.64 19.76 6.87
0.84 0.76 0.29 0.36 0.36 0.42 0.34 0.26 0.32 0.25 0.28 13.31
Total Liabilities 16.41 19.04 21.17 22.95 19.68 19.61 19.53 19.53 19.54 19.53 19.54 19.57
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
16.33 18.96 21.09 22.87 19.60 19.53 19.45 19.45 19.46 19.45 19.46 19.49
Total Assets 16.41 19.04 21.17 22.95 19.68 19.61 19.53 19.53 19.54 19.53 19.54 19.57

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.32 -2.03 -0.61 -0.12 -2.11 -2.25 -0.90 -0.99 0.11 -0.23 -0.12 -0.10
0.01 0.00 -2.14 -1.81 0.01 0.01 0.00 0.01 -0.03 0.00 0.00 0.00
2.29 2.03 2.74 1.94 2.14 2.19 0.90 0.99 -0.07 0.22 0.12 0.12
Net Cash Flow -0.02 0.00 -0.01 0.01 0.04 -0.05 0.00 0.00 0.01 -0.01 0.01 0.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 7.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 1,698.04
Days Payable 0.00
Cash Conversion Cycle 1,705.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 2,248.17 643.06 27,527.08 325,945.00 2,414.62 1,286.19 29,930.00 1,237.83 29,565.00
ROCE % 14.63% 26.65% -0.77% -1.06% -0.48% -1.14% -0.21% -0.94% 0.31% -0.88% -0.67%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.03% 7.19% 7.19% 7.19% 7.19% 7.19%
37.17% 37.17% 37.17% 37.17% 37.17% 37.17% 30.14% 29.97% 29.97% 29.98% 29.98% 29.98%
No. of Shareholders 630619620627644643643656661665684701

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents