KEN Financial Services Ltd

KEN Financial Services Ltd

₹ 16.7 4.95%
22 Nov - close price
About

Incorporated in 1994, Ken Finance Service Ltd is in the business of financing[1]

Key Points

Business Overview:[1]
a) KFSL is a non-systemically important non-deposit taking non-banking financial company.
b) It is also an Investment and Credit Company
c) Company is engaged in the business of financing.
d) Company has a diversified lending portfolio across retail, SMEs and commercial customers with significant presence in urban and rural India.
e) It accepts public and corporate deposits and offers variety of financial services products to its customers.

  • Market Cap 5.02 Cr.
  • Current Price 16.7
  • High / Low 28.8 / 12.0
  • Stock P/E 45.6
  • Book Value 24.1
  • Dividend Yield 0.00 %
  • ROCE 3.33 %
  • ROE 1.26 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.69 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -22.8% over past five years.
  • Promoter holding is low: 1.40%
  • Company has a low return on equity of 7.31% over last 3 years.
  • Working capital days have increased from 298 days to 799 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.64 5.32 0.64 6.07 0.52 0.44 0.71 0.14 0.15 0.15 0.15 0.15 0.14
0.51 3.95 0.61 5.57 0.16 0.16 0.39 0.10 0.06 0.04 0.07 0.08 0.04
Operating Profit 0.13 1.37 0.03 0.50 0.36 0.28 0.32 0.04 0.09 0.11 0.08 0.07 0.10
OPM % 20.31% 25.75% 4.69% 8.24% 69.23% 63.64% 45.07% 28.57% 60.00% 73.33% 53.33% 46.67% 71.43%
0.00 0.00 0.00 0.02 0.00 0.00 0.14 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.26 0.24 0.23 0.24 0.19 0.15 0.04 0.05 0.05 0.05 0.05 0.05 0.05
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.13 1.13 -0.20 0.28 0.17 0.13 0.42 -0.01 0.04 0.06 0.03 0.02 0.05
Tax % -23.08% 37.17% -100.00% 53.57% 35.29% -53.85% 54.76% 0.00% 25.00% 16.67% 66.67% 0.00% 20.00%
-0.10 0.72 -0.01 0.13 0.11 0.20 0.18 -0.01 0.03 0.05 0.01 0.01 0.04
EPS in Rs -0.33 2.40 -0.03 0.43 0.37 0.67 0.60 -0.03 0.10 0.17 0.03 0.03 0.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
-0.94 -0.04 0.06 0.16 0.75 0.33 2.11 17.68 9.00 7.23 7.83 0.58 0.59
0.02 0.05 0.09 0.12 0.75 0.22 1.82 15.53 7.60 5.21 6.30 0.27 0.23
Operating Profit -0.96 -0.09 -0.03 0.04 0.00 0.11 0.29 2.15 1.40 2.02 1.53 0.31 0.36
OPM % -50.00% 25.00% 0.00% 33.33% 13.74% 12.16% 15.56% 27.94% 19.54% 53.45% 61.02%
0.03 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -0.02 0.00
Interest 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.79 1.02 0.61 0.18 0.20
Depreciation 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.99 -0.12 -0.02 0.04 0.00 0.11 0.29 1.88 0.61 1.00 0.99 0.11 0.16
Tax % 0.00% 0.00% 0.00% 25.00% 18.18% 24.14% 27.13% 29.51% 25.00% 37.37% 36.36%
-0.99 -0.12 -0.02 0.03 0.00 0.09 0.22 1.37 0.43 0.75 0.62 0.08 0.11
EPS in Rs -3.30 -0.40 -0.07 0.10 0.00 0.30 0.73 4.57 1.43 2.50 2.07 0.27 0.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -23%
3 Years: -60%
TTM: -59%
Compounded Profit Growth
10 Years: 11%
5 Years: -16%
3 Years: -41%
TTM: -73%
Stock Price CAGR
10 Years: 9%
5 Years: %
3 Years: %
1 Year: 20%
Return on Equity
10 Years: 7%
5 Years: 11%
3 Years: 7%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 0.71 0.59 0.54 0.56 0.57 0.66 0.88 2.23 2.67 3.49 4.06 4.19 4.23
0.57 0.06 0.23 7.39 9.53 3.57 3.25 11.34 16.45 19.78 2.20 2.16 2.24
0.10 0.65 0.17 0.37 0.15 0.12 1.88 5.88 1.80 1.69 0.18 0.17 0.16
Total Liabilities 4.38 4.30 3.94 11.32 13.25 7.35 9.01 22.45 23.92 27.96 9.44 9.52 9.63
0.11 0.08 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.02 0.11 0.05 0.11 0.10
4.27 4.22 3.92 11.30 13.23 7.33 8.96 22.41 23.88 27.83 9.37 9.41 9.53
Total Assets 4.38 4.30 3.94 11.32 13.25 7.35 9.01 22.45 23.92 27.96 9.44 9.52 9.63

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.37 0.02 -0.36 -4.95 -1.97 5.79 1.84 -9.67 -4.85 -3.44 17.56 -0.07
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.02 0.00
0.00 0.02 0.34 4.92 2.18 -5.96 -0.32 8.09 5.11 3.32 -17.57 -0.04
Net Cash Flow -0.37 0.04 -0.02 -0.03 0.21 -0.17 1.52 -1.56 0.27 -0.12 0.01 -0.11

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days -132.02 0.00 0.00 889.69 87.60 0.00 0.00 0.00 0.41 0.50 25.17 0.00
Inventory Days -407.71 -6,205.00 24.89
Days Payable 82.95
Cash Conversion Cycle -539.73 -6,205.00 0.00 889.69 29.53 0.00 0.00 0.00 0.41 0.50 25.17 0.00
Working Capital Days 671.76 1,277.50 2,433.33 1,117.81 34.07 -77.42 -115.90 -28.08 -45.02 9.09 84.37 799.22
ROCE % -21.38% -3.03% -0.54% 0.54% 0.00% 1.08% 4.04% 18.14% 7.24% 8.35% 9.01% 3.33%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
1.40% 1.40% 1.40% 1.40% 1.40% 1.40% 1.40% 1.40% 1.40% 1.40% 1.40% 1.40%
98.60% 98.60% 98.60% 98.59% 98.59% 98.60% 98.60% 98.60% 98.60% 98.61% 98.61% 98.61%
No. of Shareholders 576576575576575574574621734808786835

Documents