NCL Research and Financial Services Ltd

NCL Res. & Finl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

NCL Research and Financial Services Ltd

₹ 0.78 -3.70%
21 Nov 4:00 p.m.
nclfin.com BSE: 530557
About

Incorporated in 1985, NCL Research and Financial Services Ltd is engaged in the business of finance and investments in capital market.

Key Points

Business Overview:[1]
Company is registered with Reserve Bank of India as a Non Deposit Non Banking Financial Corp. Company trades/invests in both Equity and FnO segment and also trades in Commodities market apart from Financial activities.

Website BSE
  • Market Cap ₹ 83.5 Cr.
  • Current Price ₹ 0.78
  • High / Low ₹ 1.43 / 0.49
  • Stock P/E 379
  • Book Value ₹ 1.03
  • Dividend Yield 0.00 %
  • ROCE 1.77 %
  • ROE 1.42 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.75 times its book value
  • Debtor days have improved from 204 to 63.7 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 1.21% over last 3 years.
  • Earnings include an other income of Rs.3.68 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.32 0.51 0.69 0.48 1.03 1.42 1.02 1.08 1.19 1.21 7.20 1.38 1.48
0.13 0.29 0.08 1.13 0.78 0.45 0.68 0.38 0.64 0.32 8.23 4.00 1.03
Operating Profit 0.19 0.22 0.61 -0.65 0.25 0.97 0.34 0.70 0.55 0.89 -1.03 -2.62 0.45
OPM % 59.38% 43.14% 88.41% -135.42% 24.27% 68.31% 33.33% 64.81% 46.22% 73.55% -14.31% -189.86% 30.41%
0.09 0.00 0.00 0.00 0.00 0.00 0.05 -0.04 -0.76 0.53 1.20 0.89 1.06
Interest 0.10 0.00 0.00 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.01
Profit before tax 0.16 0.21 0.59 -0.77 0.24 0.96 0.38 0.65 -0.22 1.41 0.15 -1.74 1.50
Tax % 25.00% 23.81% -16.95% 0.00% 0.00% 25.00% -10.53% 26.15% -27.27% 24.82% -53.33% 24.14% 26.67%
0.12 0.15 0.70 -0.77 0.24 0.72 0.42 0.48 -0.17 1.05 0.24 -2.16 1.09
EPS in Rs 0.00 0.00 0.01 -0.01 0.00 0.01 0.00 0.00 -0.00 0.01 0.00 -0.02 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
11.96 32.78 3.22 4.67 7.35 2.81 3.40 2.43 1.85 1.96 3.96 10.83 11.27
11.27 31.32 2.35 4.50 7.41 2.69 3.24 2.42 1.84 0.86 3.00 9.50 13.58
Operating Profit 0.69 1.46 0.87 0.17 -0.06 0.12 0.16 0.01 0.01 1.10 0.96 1.33 -2.31
OPM % 5.77% 4.45% 27.02% 3.64% -0.82% 4.27% 4.71% 0.41% 0.54% 56.12% 24.24% 12.28% -20.50%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.73 3.68
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.02 0.00
Depreciation 0.01 0.09 0.07 0.04 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.05 0.05
Profit before tax 0.68 1.37 0.80 0.13 -0.06 0.12 0.16 0.02 0.02 1.06 0.80 1.99 1.32
Tax % 30.88% 32.12% 31.25% 30.77% -16.67% 41.67% 31.25% 50.00% 0.00% 0.94% 25.00% 18.59%
0.47 0.93 0.55 0.08 -0.05 0.07 0.11 0.02 0.01 1.04 0.60 1.61 0.22
EPS in Rs 0.00 0.01 0.01 0.00 -0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.00
Dividend Payout % 0.00% 31.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -10%
5 Years: 26%
3 Years: 80%
TTM: 139%
Compounded Profit Growth
10 Years: 6%
5 Years: 72%
3 Years: 451%
TTM: -85%
Stock Price CAGR
10 Years: -16%
5 Years: 73%
3 Years: -14%
1 Year: 53%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.82 5.82 29.09 29.09 29.09 29.09 29.09 29.09 29.09 58.17 107.03 107.03
Reserves 54.74 55.21 32.47 32.65 32.59 32.65 32.77 32.79 32.81 4.82 17.08 3.70
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00
0.11 7.41 0.55 0.15 0.21 0.15 0.67 0.14 0.27 0.31 4.94 2.50
Total Liabilities 60.67 68.44 62.11 61.89 61.89 61.89 62.53 62.02 62.17 64.30 129.05 113.23
0.23 0.14 0.07 0.03 0.03 0.02 0.02 0.02 0.02 0.21 0.17 0.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 6.25 6.75 7.83 9.90 11.97 15.38 40.07 19.72
60.44 68.30 62.04 61.86 55.61 55.12 54.68 52.10 50.18 48.71 88.81 93.34
Total Assets 60.67 68.44 62.11 61.89 61.89 61.89 62.53 62.02 62.17 64.30 129.05 113.23

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-15.33 -25.51 1.52 3.16 -3.77 -0.11 -0.32 2.16 2.03 3.91 -24.46 -20.21
-18.20 25.84 -0.73 -2.68 3.06 0.00 0.00 -2.06 -2.08 -3.41 -24.54 20.38
33.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.24 48.86 -0.06
Net Cash Flow -0.06 0.33 0.79 0.48 -0.71 -0.11 -0.32 0.09 -0.05 0.26 -0.14 0.11

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1.53 21.49 255.05 153.97 87.40 228.61 187.87 262.86 347.24 338.93 210.15 63.70
Inventory Days 982.74 1.92 307.55 371.20 30.46 655.76 311.32 333.99 1,095.00 178.50 71.48
Days Payable 0.00 82.27 128.43 3.10 5.08 3.09 0.00 0.00 0.00 37.30 8.66
Cash Conversion Cycle 984.27 -58.86 434.17 522.07 112.79 881.28 499.19 596.85 1,442.24 338.93 351.36 126.52
Working Capital Days 1,839.34 673.66 6,829.58 4,689.51 2,701.50 7,027.22 573.26 731.50 1,888.14 4,750.59 2,908.02 997.94
ROCE % 1.56% 2.25% 1.31% 0.21% -0.10% 0.19% 0.26% 0.03% 0.03% 1.68% 0.98% 1.77%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
2.79% 2.79% 1.52% 1.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
97.21% 97.21% 98.48% 98.49% 99.99% 100.00% 100.00% 100.00% 100.00% 100.00% 99.99% 100.00%
No. of Shareholders 1,22,2721,81,2601,87,8252,00,6262,09,1162,09,8392,08,4622,48,6402,70,7483,28,3653,80,0104,04,532

Documents

Announcements

Annual reports

Right Issue