Swastika Investmart Ltd
Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities
- Market Cap ₹ 226 Cr.
- Current Price ₹ 763
- High / Low ₹ 845 / 162
- Stock P/E 18.7
- Book Value ₹ 210
- Dividend Yield 0.26 %
- ROCE 32.9 %
- ROE 22.0 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 14 | 23 | 23 | 33 | 32 | 31 | 36 | 71 | 77 | 85 | 111 | |
11 | 11 | 17 | 20 | 22 | 25 | 24 | 34 | 56 | 63 | 75 | 89 | |
Operating Profit | 2 | 2 | 6 | 2 | 10 | 7 | 6 | 2 | 15 | 14 | 10 | 22 |
OPM % | 15% | 17% | 27% | 10% | 32% | 22% | 21% | 4% | 21% | 18% | 12% | 20% |
1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 5 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 0 | 1 | 4 | -0 | 8 | 5 | 3 | -2 | 13 | 12 | 8 | 16 |
Tax % | -133% | 33% | 33% | 22% | 30% | 26% | 28% | -1% | 20% | 26% | 26% | 26% |
0 | 1 | 2 | -0 | 6 | 4 | 2 | -2 | 10 | 9 | 6 | 12 | |
EPS in Rs | 0.24 | 2.26 | 8.18 | -0.61 | 19.83 | 11.89 | 6.69 | -6.25 | 34.09 | 28.92 | 20.07 | 40.92 |
Dividend Payout % | 426% | 44% | 11% | -166% | 5% | 8% | 15% | -16% | 6% | 7% | 10% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 29% |
3 Years: | 16% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 44% |
3 Years: | 6% |
TTM: | 104% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 64% |
3 Years: | 72% |
1 Year: | 354% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 19% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 9 | 9 | 11 | 11 | 19 | 22 | 22 | 17 | 29 | 39 | 45 | 59 |
19 | 14 | 5 | 10 | 27 | 28 | 29 | 14 | 13 | 8 | 7 | 10 | |
22 | 35 | 42 | 39 | 37 | 51 | 57 | 60 | 139 | 161 | 135 | 261 | |
Total Liabilities | 53 | 61 | 61 | 63 | 85 | 103 | 111 | 94 | 184 | 210 | 190 | 333 |
3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 7 | 4 | 4 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 7 | 9 | 11 | 16 | 18 | 18 | 12 | 7 | 4 | 4 | 9 |
43 | 50 | 47 | 48 | 66 | 81 | 89 | 78 | 169 | 203 | 182 | 320 | |
Total Assets | 53 | 61 | 61 | 63 | 85 | 103 | 111 | 94 | 184 | 210 | 190 | 333 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 3 | 5 | 2 | 9 | -9 | 4 | 24 | -8 | -5 | -19 | -11 | |
-1 | -2 | -3 | -2 | -1 | -2 | -2 | 2 | 7 | 18 | 10 | 3 | |
-2 | -2 | -2 | -2 | 11 | -1 | -2 | -19 | -8 | -7 | -3 | 6 | |
Net Cash Flow | 2 | -1 | 0 | -1 | 19 | -12 | -0 | 8 | -9 | 7 | -11 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 945 | 1,074 | 565 | 602 | 392 | 315 | 280 | 125 | 97 | 105 | 85 | 87 |
Inventory Days | 82 | |||||||||||
Days Payable | 26 | |||||||||||
Cash Conversion Cycle | 945 | 1,074 | 565 | 602 | 448 | 315 | 280 | 125 | 97 | 105 | 85 | 87 |
Working Capital Days | 429 | 254 | -15 | 34 | 11 | 56 | -105 | -360 | -406 | -451 | -364 | -597 |
ROCE % | 5% | 7% | 23% | 6% | 27% | 13% | 11% | 2% | 37% | 28% | 18% | 33% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 26 Jun
- Closure of Trading Window 26 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Jun - Notice published in newspapers on 15th June, 2024 w.r.t. intimation of 32nd AGM, Book Closure and E-voting facility to shareholders of the Company.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 Jun
- Information Under Regulation 44 Of SEBI LODR Regulation 2015 And Section 108 Of The Companies Act, 2013 Regarding Voting Through Electronic Mode For The 32Nd Annual General Meeting To Be Held On Tuesday, 9Th July, 2024. 14 Jun
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products & Services:[1][2]
a) Trading & Investment: Company provides buying & selling stocks, currencies & commodities through an inhouse Mobile App Just Trade 2.0 and website www.gotradingo.com
b) Research: 360 degree fundamental & technical analysis
c) Loan: Loans are provided against Stock, at affordable interest rates
d) Learning: Professional short-term courses in financial sector are provided
e) Mutual Funds: Diversified & professionally managed investments
f) Insurance:Assistance provided for insurance purchase & claims through its website www.HelloPolicy.com
g) Investment Banking & Merchant Banking: Valuation, funding & IPO management for businesses
h) Algo trading: Provision for automated high-frequency trading
Apart from this, company is also helping
small business through Venture Capital
Funding, Startup Funding, Mentoring,
Mergers and acquisitions, SME IPOs