Swastika Investmart Ltd

Swastika Investm Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swastika Investmart Ltd

₹ 174 -0.60%
04 Dec 1:47 p.m.
swastika.co.in BSE: 530585
About

Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities

Key Points

Products & Services:[1][2]
a) Trading & Investment: Company provides buying & selling stocks, currencies & commodities through an inhouse Mobile App Just Trade 2.0 and website www.gotradingo.com
b) Research: 360 degree fundamental & technical analysis
c) Loan: Loans are provided against Stock, at affordable interest rates
d) Learning: Professional short-term courses in financial sector are provided
e) Mutual Funds: Diversified & professionally managed investments
f) Insurance:Assistance provided for insurance purchase & claims through its website www.HelloPolicy.com
g) Investment Banking & Merchant Banking: Valuation, funding & IPO management for businesses
h) Algo trading: Provision for automated high-frequency trading
Apart from this, company is also helping
small business through Venture Capital
Funding, Startup Funding, Mentoring,
Mergers and acquisitions, SME IPOs

Website BSE
  • Market Cap ₹ 258 Cr.
  • Current Price ₹ 174
  • High / Low ₹ 234 / 90.0
  • Stock P/E 12.6
  • Book Value ₹ 56.2
  • Dividend Yield 0.22 %
  • ROCE 30.9 %
  • ROE 20.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
17.63 20.14 19.87 19.93 20.88 22.42 21.84 21.35 27.42 26.68 35.48 37.02 39.12
14.34 16.08 16.55 17.02 18.34 20.26 19.13 17.82 22.11 21.90 27.55 26.86 27.32
Operating Profit 3.29 4.06 3.32 2.91 2.54 2.16 2.71 3.53 5.31 4.78 7.93 10.16 11.80
OPM % 18.66% 20.16% 16.71% 14.60% 12.16% 9.63% 12.41% 16.53% 19.37% 17.92% 22.35% 27.44% 30.16%
0.03 0.11 0.07 0.08 0.02 0.03 0.11 0.01 0.48 0.00 0.06 0.04 0.03
Interest 0.19 0.42 0.36 0.29 0.19 0.17 0.86 0.73 0.86 1.02 1.96 1.57 1.82
Depreciation 0.24 0.25 0.21 0.25 0.26 0.27 0.29 0.28 0.28 0.30 0.31 0.28 0.29
Profit before tax 2.89 3.50 2.82 2.45 2.11 1.75 1.67 2.53 4.65 3.46 5.72 8.35 9.72
Tax % 24.91% 33.71% 16.31% 25.71% 25.59% 25.14% 26.35% 26.48% 29.68% 11.85% 30.94% 26.11% 26.23%
2.16 2.31 2.36 1.83 1.57 1.31 1.23 1.85 3.27 3.05 3.95 6.16 7.18
EPS in Rs 1.46 1.56 1.59 1.24 1.06 0.89 0.83 1.25 2.21 2.06 2.67 4.16 4.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
13 14 23 23 33 32 31 36 71 77 85 111 138
11 11 17 20 22 25 24 34 56 63 75 89 104
Operating Profit 2 2 6 2 10 7 6 2 15 14 10 22 35
OPM % 15% 17% 27% 10% 32% 22% 21% 4% 21% 18% 12% 20% 25%
1 1 0 0 0 0 0 1 0 0 0 0 0
Interest 2 1 1 2 2 2 3 3 2 2 2 5 6
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 0 1 4 -0 8 5 3 -2 13 12 8 16 27
Tax % -133% 33% 33% -22% 30% 26% 28% 1% 20% 26% 26% 26%
0 1 2 -0 6 4 2 -2 10 9 6 12 20
EPS in Rs 0.05 0.45 1.64 -0.12 3.97 2.38 1.34 -1.25 6.82 5.78 4.01 8.18 13.74
Dividend Payout % 426% 44% 11% -166% 5% 8% 15% -16% 6% 7% 10% 5%
Compounded Sales Growth
10 Years: 23%
5 Years: 29%
3 Years: 16%
TTM: 49%
Compounded Profit Growth
10 Years: 38%
5 Years: 44%
3 Years: 6%
TTM: 166%
Stock Price CAGR
10 Years: 34%
5 Years: 67%
3 Years: 86%
1 Year: 76%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 19%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 9 9 11 11 19 22 22 17 29 39 45 67 80
19 14 5 10 27 28 29 14 13 8 7 10 2
22 35 42 39 37 51 57 60 139 161 135 253 310
Total Liabilities 53 61 61 63 85 103 111 94 184 210 190 333 395
3 4 4 4 4 4 4 4 7 4 4 4 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 6 7 9 11 16 18 18 12 7 4 4 9 9
43 50 47 48 66 81 89 78 169 203 182 320 382
Total Assets 53 61 61 63 85 103 111 94 184 210 190 333 395

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5 3 5 2 9 -9 4 24 -8 -5 -19 -11
-1 -2 -3 -2 -1 -2 -2 2 7 18 10 3
-2 -2 -2 -2 11 -1 -2 -19 -8 -7 -3 6
Net Cash Flow 2 -1 0 -1 19 -12 -0 8 -9 7 -11 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 945 1,074 565 602 392 315 280 125 97 105 85 87
Inventory Days 82
Days Payable 26
Cash Conversion Cycle 945 1,074 565 602 448 315 280 125 97 105 85 87
Working Capital Days 429 254 -15 34 11 56 -105 -360 -406 -451 -364 -597
ROCE % 5% 7% 23% 6% 27% 13% 11% 2% 37% 28% 18% 31%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.42% 63.25% 63.25%
36.58% 36.58% 36.58% 36.58% 36.58% 36.58% 36.57% 36.57% 36.57% 36.56% 36.74% 36.74%
No. of Shareholders 1,3001,5041,5531,5791,5741,5441,5041,4621,3991,4401,6854,807

Documents

Announcements

Annual reports

Concalls