TeleCanor Global Ltd

TeleCanor Global Ltd

₹ 6.74 4.50%
22 Nov 3:31 p.m.
About

Incorporated in 1991, TeleCanor Global Ltd is
in the business of providing ancillary services
to telecom industry.

Key Points

Services Offered:
a) Blockchain-as-a-Service Platform (tBaaS):[1] Private Permissioned Ethereum, Public Ethereum Service, Hyperledger Service, Enterprise Blockchain consulting, Hyperledger Fabric solutions for Banking Industry, Blockchain based Payment Networks, Crypto Currencies, Crypto Exchanges, Wallet Development
b) Payment Gateway:[2] Telecom, Core Banking, ERP, Mobile Apps

  • Market Cap 7.67 Cr.
  • Current Price 6.74
  • High / Low 8.40 / 4.29
  • Stock P/E
  • Book Value -5.39
  • Dividend Yield 0.00 %
  • ROCE 0.32 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 23.0%
  • Promoters have pledged 26.7% of their holding.
  • Company has high debtors of 7,791 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.00 -0.26
0.18 0.16 0.19 0.40 0.25 0.12 2.43 0.10 0.14 0.09 -0.09 0.09 0.32
Operating Profit -0.18 -0.16 -0.19 -0.40 -0.25 -0.12 -2.43 -0.10 -0.14 -0.09 0.35 -0.09 -0.58
OPM % 134.62%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.10 0.10 -0.16 0.04 0.04 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.28 -0.26 -0.03 -0.44 -0.29 -0.12 -2.45 -0.10 -0.14 -0.10 0.35 -0.09 -0.58
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.28 -0.26 -0.03 -0.44 -0.29 -0.12 -2.45 -0.10 -0.14 -0.10 0.34 -0.09 -0.58
EPS in Rs -0.25 -0.23 -0.03 -0.39 -0.25 -0.11 -2.15 -0.09 -0.12 -0.09 0.30 -0.08 -0.51
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2012 15m Sep 2013 15m Sep 2014 Mar 2016 18m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
10.10 0.29 0.01 0.10 0.08 0.07 0.00 1.19 0.14 0.00 0.00 0.26 0.00
9.26 0.66 0.38 0.47 0.36 0.26 0.53 0.37 0.60 0.62 3.21 0.24 0.41
Operating Profit 0.84 -0.37 -0.37 -0.37 -0.28 -0.19 -0.53 0.82 -0.46 -0.62 -3.21 0.02 -0.41
OPM % 8.32% -127.59% -3,700.00% -370.00% -350.00% -271.43% 68.91% -328.57% 7.69%
-0.85 -0.02 0.00 0.26 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Interest 1.11 1.43 1.14 1.72 1.14 1.14 1.14 1.14 0.00 0.00 0.00 0.01 0.01
Depreciation 3.32 4.12 0.19 2.06 0.27 0.27 0.27 0.42 0.42 0.16 0.02 0.00 0.00
Profit before tax -4.44 -5.94 -1.70 -3.89 -1.69 -1.60 -1.94 -0.74 -0.87 -0.78 -3.23 0.01 -0.42
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-4.44 -5.94 -1.70 -3.89 -1.69 -1.61 -1.94 -0.73 -0.87 -0.78 -3.23 0.01 -0.43
EPS in Rs -4.98 -6.67 -1.77 -4.05 -1.48 -1.41 -1.70 -0.64 -0.76 -0.68 -2.84 0.01 -0.38
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: %
3 Years: 23%
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 26%
TTM: 85%
Stock Price CAGR
10 Years: %
5 Years: 0%
3 Years: -8%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Jun 2012 Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8.60 8.60 9.30 9.30 11.39 11.39 11.39 11.39 11.39 11.39 11.39 11.39 11.08
Reserves 31.40 25.46 23.88 15.70 13.70 13.32 12.34 12.55 11.68 -13.65 -16.87 -16.86 -17.22
6.27 7.62 8.76 10.48 11.62 11.62 11.62 11.62 11.62 11.62 11.63 11.63 4.30
5.78 6.18 5.71 6.20 4.75 4.82 6.13 6.79 7.22 7.83 8.62 9.10 16.63
Total Liabilities 52.05 47.86 47.65 41.68 41.46 41.15 41.48 42.35 41.91 17.19 14.77 15.26 14.79
44.06 39.77 39.58 33.17 32.91 32.59 32.59 32.30 31.88 7.18 7.24 7.23 7.23
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.12 0.12
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.99 8.09 8.07 8.51 8.55 8.56 8.89 10.05 10.03 10.01 7.41 7.91 7.44
Total Assets 52.05 47.86 47.65 41.68 41.46 41.15 41.48 42.35 41.91 17.19 14.77 15.26 14.79

Cash Flows

Figures in Rs. Crores

Jun 2012 Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.47 0.00 0.00 0.00 0.00 -0.46 -0.62 0.01 -0.01 -0.13 -0.01
-1.88 0.00 0.00 0.00 0.00 0.00 -0.13 0.00 0.00 0.10 0.00
-1.63 0.00 0.00 0.00 0.00 0.46 0.76 0.00 0.00 0.00 -0.01
Net Cash Flow -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 -0.03 -0.01

Ratios

Figures in Rs. Crores

Jun 2012 Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 213.22 7,677.59 229,220.00 23,104.50 28,971.88 33,371.43 2,306.55 19,631.79 7,791.35
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 213.22 7,677.59 229,220.00 23,104.50 28,971.88 33,371.43 2,306.55 19,631.79 7,791.35
Working Capital Days -67.22 -5,940.69 -210,605.00 -31,207.50 -37,458.12 -42,965.71 -2,788.11 -24,793.93 -12,452.12
ROCE % -5.30% -10.21% -1.34% -5.76% -1.52% -1.26% -2.23% 1.13% -2.48% -3.54% -41.65% 0.32%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
24.85% 24.85% 22.99% 22.99% 22.99% 23.27% 22.99% 22.99% 22.99% 22.99% 22.99% 22.99%
0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14%
75.01% 75.01% 76.87% 76.87% 76.86% 76.58% 76.86% 76.86% 76.86% 76.86% 76.86% 76.87%
No. of Shareholders 2,5002,7512,7752,8152,8913,0693,0773,0843,1063,1193,1273,137

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents