Goyal Associates Ltd

Goyal Associates Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Goyal Associates Ltd

₹ 1.60 0.00%
23 Dec 9:17 a.m.
goyalassociatesltd.com BSE: 530663
About

Incorporated in 1994, Goyal Associates Ltd is in the business of fund-based activities[1]

Key Points

Business Overview:[1]
Company is categorized as a Non Systematically Important Non Deposit taking NBFC. It provides Micro Enterprise loans, SME Loans, Vehicle Loans, Agro based Loans and loans to Micro Financial Institutions (MFI) and NBFCs & share trading and other financial relating activities of NBFCs

Website BSE
  • Market Cap ₹ 7.51 Cr.
  • Current Price ₹ 1.60
  • High / Low ₹ 2.65 / 1.50
  • Stock P/E 11.0
  • Book Value ₹ 0.75
  • Dividend Yield 0.00 %
  • ROCE 22.6 %
  • ROE 21.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 60.1 to 40.9 days.

Cons

  • Promoter holding is low: 5.33%
  • Company has a low return on equity of 10.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -5.32%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.05 0.19 0.34 0.56 0.78 0.09 1.26 0.98 0.93 0.93 0.92 0.81 0.44
0.55 0.32 0.18 0.34 0.50 0.06 1.25 0.70 0.67 0.65 0.62 0.57 0.28
Operating Profit -0.50 -0.13 0.16 0.22 0.28 0.03 0.01 0.28 0.26 0.28 0.30 0.24 0.16
OPM % -1,000.00% -68.42% 47.06% 39.29% 35.90% 33.33% 0.79% 28.57% 27.96% 30.11% 32.61% 29.63% 36.36%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Interest 0.03 0.03 0.02 0.03 0.04 0.00 0.02 0.04 0.01 0.03 0.02 0.02 0.02
Depreciation 0.03 0.03 0.03 0.03 0.03 0.00 0.04 0.05 0.05 0.05 0.05 0.03 0.03
Profit before tax -0.56 -0.19 0.11 0.16 0.21 0.03 -0.05 0.19 0.20 0.20 0.24 0.19 0.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.32% 0.00% 25.00% 4.17% 0.00% 0.00%
-0.56 -0.19 0.11 0.16 0.21 0.02 -0.05 0.14 0.20 0.15 0.24 0.18 0.11
EPS in Rs -0.12 -0.04 0.02 0.03 0.04 0.00 -0.01 0.03 0.04 0.03 0.05 0.04 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5.00 0.35 0.45 0.18 0.14 0.61 6.65 3.62 1.17 1.52 3.41 3.75 3.10
9.90 0.48 0.46 0.25 0.17 0.67 7.28 3.42 1.00 1.73 2.43 2.65 2.12
Operating Profit -4.90 -0.13 -0.01 -0.07 -0.03 -0.06 -0.63 0.20 0.17 -0.21 0.98 1.10 0.98
OPM % -98.00% -37.14% -2.22% -38.89% -21.43% -9.84% -9.47% 5.52% 14.53% -13.82% 28.74% 29.33% 31.61%
0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.11 0.10 0.09 0.09
Depreciation 0.05 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.05 0.12 0.16 0.18 0.16
Profit before tax -4.95 -0.17 -0.03 -0.07 -0.03 -0.06 -0.63 0.20 0.06 -0.44 0.72 0.84 0.74
Tax % 0.00% 5.88% -33.33% 0.00% 0.00% 0.00% 0.00% 15.00% 33.33% 0.00% 16.67% 25.00%
-4.95 -0.18 -0.01 -0.07 -0.03 -0.06 -0.63 0.16 0.03 -0.45 0.59 0.63 0.68
EPS in Rs -0.98 -0.04 -0.00 -0.01 -0.01 -0.01 -0.13 0.03 0.01 -0.10 0.13 0.13 0.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 27%
5 Years: -11%
3 Years: 47%
TTM: -5%
Compounded Profit Growth
10 Years: 19%
5 Years: 25%
3 Years: 176%
TTM: 119%
Stock Price CAGR
10 Years: 22%
5 Years: -2%
3 Years: -27%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 10%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.08 5.08 5.08 4.69 4.69 4.69 4.69 4.69 4.69 4.69 4.69 4.69 4.69
Reserves -6.25 -6.43 -6.45 -1.69 -1.72 -1.79 -2.41 -2.25 -2.22 -2.66 -2.08 -1.44 -1.15
3.90 6.37 4.63 0.00 0.00 0.00 0.00 0.00 3.21 1.99 1.24 1.14 1.11
0.46 0.02 0.01 1.01 0.01 0.01 2.95 0.21 1.01 1.37 1.15 1.66 1.65
Total Liabilities 3.19 5.04 3.27 4.01 2.98 2.91 5.23 2.65 6.69 5.39 5.00 6.05 6.30
0.14 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.31 0.56 0.38 0.32
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.05 4.93 3.27 4.01 2.58 2.91 5.23 2.65 6.33 5.08 4.44 5.67 5.98
Total Assets 3.19 5.04 3.27 4.01 2.98 2.91 5.23 2.65 6.69 5.39 5.00 6.05 6.30

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3.75 -2.65 1.73 2.06 -1.41 -0.65 -0.24 -0.52 -2.24 1.17 0.86 -0.05
0.00 0.00 0.00 0.00 -0.40 0.64 0.73 0.00 -0.42 -0.07 -0.41 0.00
3.84 2.46 -1.74 -0.19 0.00 0.00 0.00 0.00 3.23 -1.35 -0.74 0.00
Net Cash Flow 0.09 -0.19 -0.01 1.88 -1.81 0.00 0.49 -0.52 0.58 -0.26 -0.29 -0.05

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 41.71 0.00 0.00 0.00 341.07 194.85 17.14 31.20 2.40 137.01 40.88
Inventory Days 47.11 587.56 478.28 6,778.57 8,395.00 845.58 53.83 56.93 0.00
Days Payable 19.81 0.00 0.00 5,214.29 0.00 0.00 150.72 18.98
Cash Conversion Cycle 27.30 629.28 478.28 1,564.29 8,395.00 1,186.65 97.96 55.09 31.20 2.40 137.01 40.88
Working Capital Days 170.09 5,068.29 2,611.78 2,190.00 6,413.57 1,250.57 92.76 51.42 65.51 -273.75 35.32 -95.39
ROCE % -150.91% -4.39% -0.72% -2.24% -1.01% -2.04% -24.32% 8.47% 2.96% -6.80% 20.84% 22.57%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
10.65% 5.33% 5.33% 5.33% 5.33% 5.33% 5.33% 5.33% 5.33% 5.33% 5.33% 5.33%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
89.33% 94.66% 94.66% 94.65% 94.65% 94.65% 94.65% 94.66% 94.66% 94.66% 94.66% 94.66%
No. of Shareholders 5,9907,3358,0728,3688,7148,9019,25611,35513,27416,39218,94620,321

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports