Supreme Holdings & Hospitality Ltd

Supreme Holdings & Hospitality Ltd

₹ 72.6 0.18%
22 Nov - close price
About

Incorporated in 1992, Supreme Holdings and Hospitality India Ltd is engaged in development of commercial and residential projects[1]

Key Points

Business Overview:[1][2][3]
SHHIL is in the business of land development, construction and real estate business activities. It has done residential developments in the prime location of Pune and Mumbai, especially in Panvel. Currently, company has delivered 1.5 million square feet of construction area which is home to over 350 families

  • Market Cap 270 Cr.
  • Current Price 72.6
  • High / Low 98.4 / 41.8
  • Stock P/E 25.7
  • Book Value 149
  • Dividend Yield 0.00 %
  • ROCE 1.66 %
  • ROE 1.10 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.49 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.18% over last 3 years.
  • Debtor days have increased from 37.8 to 83.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
13.58 19.39 27.51 18.23 15.40 22.60 16.89 13.59 24.04 14.15 19.93 23.21 23.18
13.27 11.72 23.29 16.18 13.08 16.96 15.29 10.90 21.52 12.65 20.12 18.71 18.69
Operating Profit 0.31 7.67 4.22 2.05 2.32 5.64 1.60 2.69 2.52 1.50 -0.19 4.50 4.49
OPM % 2.28% 39.56% 15.34% 11.25% 15.06% 24.96% 9.47% 19.79% 10.48% 10.60% -0.95% 19.39% 19.37%
0.08 0.13 1.15 0.57 0.69 0.73 1.03 0.85 2.26 0.36 1.64 0.69 0.58
Interest 0.00 0.00 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00
Depreciation 0.10 0.10 0.12 0.10 0.10 0.10 0.10 0.10 0.09 0.08 0.09 0.09 0.09
Profit before tax 0.29 7.70 5.03 2.52 2.91 6.27 2.53 3.44 4.69 1.73 1.36 5.10 4.98
Tax % 58.62% 18.83% 15.31% 4.37% 12.71% 21.53% 20.55% 48.55% 35.39% 32.37% -13.97% 27.45% 17.87%
0.12 6.25 4.26 2.41 2.54 4.92 2.01 1.77 3.02 1.16 1.55 3.70 4.09
EPS in Rs 0.03 1.76 1.20 0.68 0.72 1.39 0.57 0.50 0.85 0.31 0.42 1.00 1.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 0 6 48 55 78 45 76 73 72 80
0 0 0 0 7 46 51 70 44 62 61 65 70
Operating Profit -0 -0 -0 -0 -1 2 3 8 1 15 12 7 10
OPM % -2,200% -6% -23% 4% 6% 10% 3% 19% 16% 9% 13%
0 0 0 0 0 1 1 0 0 1 3 5 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 -0 -1 3 4 8 1 15 14 11 13
Tax % -83% 150% -29% -100% -36% 49% 16% 13% -23% 17% 16% 33%
-0 -0 -0 -0 -1 2 3 7 1 13 12 8 10
EPS in Rs -0.01 -0.01 -0.05 -0.00 -0.21 0.42 0.87 1.96 0.36 3.62 3.35 2.02 2.83
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 83%
5 Years: 6%
3 Years: 17%
TTM: 4%
Compounded Profit Growth
10 Years: 65%
5 Years: 16%
3 Years: 70%
TTM: -10%
Stock Price CAGR
10 Years: 15%
5 Years: 53%
3 Years: 79%
1 Year: 7%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 35 35 35 35 35 35 35 35 35 35 35 37 37
Reserves 39 39 39 39 38 40 43 50 51 64 498 508 516
8 10 12 60 47 28 19 11 0 0 0 0 0
0 0 0 7 17 32 42 41 42 40 38 29 26
Total Liabilities 83 84 87 141 138 136 139 137 128 139 571 574 579
7 7 7 7 7 7 8 9 9 14 436 432 432
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 8 0 5 0 1 0 23 13 13
76 77 80 134 123 128 126 128 118 125 112 129 134
Total Assets 83 84 87 141 138 136 139 137 128 139 571 574 579

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3 -2 -2 -47 21 11 20 4 10 35 -10 -18
-0 0 0 0 -8 8 -5 4 -2 -4 -23 15
3 2 2 48 -13 -18 -10 -9 -11 0 1 3
Net Cash Flow -0 -0 0 1 -0 1 5 -1 -3 31 -32 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 25 44 31 16 58 8 22 83
Inventory Days 7,835 948 855 535 744 456
Days Payable 56 23 49 21 28 76
Cash Conversion Cycle 0 0 7,805 969 837 529 773 388 22 83
Working Capital Days 2,650,630 160,128 6,245 705 495 365 568 234 358 490
ROCE % -0% -0% -0% -0% -1% 2% 3% 8% 1% 17% 4% 2%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
57.86% 57.86% 57.86% 59.61% 58.62% 58.62% 58.62% 58.62% 60.51% 60.51% 60.51% 60.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 0.11% 0.11% 0.11% 0.40%
42.14% 42.14% 42.14% 40.39% 41.38% 41.38% 41.38% 41.27% 39.39% 39.39% 39.40% 39.09%
No. of Shareholders 3,1943,1503,1243,3143,3783,3363,3193,4494,2524,9445,0254,687

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls