Info-Drive Software Ltd
Info-Drive Software is a multi-dimensional Technology and Business Services Company. The company provides niche Busines process outsourcing solution to the US Markets and also serves the high-growth Banking and telecom segments in the Middle East and Far East markets by providing turnkey systems integration solutions entailing custom software implementation, hardware optimization and data center maintenance.
- Market Cap ₹ 6.55 Cr.
- Current Price ₹ 0.10
- High / Low ₹ /
- Stock P/E 0.86
- Book Value ₹ 2.38
- Dividend Yield 0.00 %
- ROCE 3.55 %
- ROE 5.47 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.04 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -1.58% over past five years.
- Tax rate seems low
- Company has a low return on equity of 2.97% over last 3 years.
- Contingent liabilities of Rs.6.75 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.6.10 Cr.
- Company has high debtors of 256 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
193 | 200 | 213 | 128 | 115 | 80 | 63 | 88 | 118 | |
178 | 187 | 198 | 115 | 114 | 80 | 65 | 88 | 115 | |
Operating Profit | 15 | 13 | 15 | 13 | 1 | -0 | -2 | -0 | 4 |
OPM % | 8% | 6% | 7% | 10% | 1% | -0% | -3% | -0% | 3% |
1 | 2 | 1 | -1 | 7 | 5 | 4 | 5 | 6 | |
Interest | 3 | 4 | 4 | 5 | 3 | 3 | 2 | 1 | 0 |
Depreciation | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 11 | 8 | 10 | 7 | 4 | 1 | 1 | 3 | 9 |
Tax % | 29% | 2% | 13% | 1% | 10% | -22% | 45% | -10% | -2% |
8 | 8 | 9 | 7 | 4 | 1 | 0 | 4 | 9 | |
EPS in Rs | 0.26 | 0.27 | 0.31 | 0.13 | 0.09 | 0.02 | 0.00 | 0.06 | 0.12 |
Dividend Payout % | 19% | 18% | 16% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | 14% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 107% |
TTM: | 121% |
Stock Price CAGR | |
---|---|
10 Years: | -18% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 29 | 29 | 29 | 45 | 45 | 45 | 45 | 56 | 63 |
Reserves | 29 | 37 | 45 | 62 | 68 | 69 | 71 | 75 | 86 |
27 | 49 | 65 | 35 | 37 | 30 | 17 | 120 | 118 | |
33 | 36 | 49 | 59 | 57 | 25 | 14 | 32 | 20 | |
Total Liabilities | 119 | 152 | 188 | 201 | 207 | 170 | 148 | 282 | 287 |
44 | 71 | 69 | 31 | 29 | 27 | 4 | 20 | 3 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 23 | 26 | 9 | 26 | 71 | 95 |
75 | 80 | 118 | 148 | 151 | 134 | 118 | 190 | 189 | |
Total Assets | 119 | 152 | 188 | 201 | 207 | 170 | 148 | 282 | 287 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
6 | 0 | 9 | -21 | 6 | -7 | 7 | -44 | 2 | |
-42 | -29 | -2 | 3 | -4 | 0 | 0 | -61 | -62 | |
53 | 16 | 11 | 21 | -1 | -10 | -14 | 102 | -2 | |
Net Cash Flow | 17 | -12 | 18 | 3 | 1 | -17 | -8 | -3 | -62 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 81 | 99 | 124 | 217 | 264 | 317 | 346 | 363 | 256 |
Inventory Days | 15 | 13 | 9 | 3 | 0 | 0 | 5 | 4 | 0 |
Days Payable | 48 | 60 | 76 | 142 | 23 | 87 | |||
Cash Conversion Cycle | 48 | 52 | 57 | 78 | 264 | 317 | 329 | 280 | 256 |
Working Capital Days | 44 | 68 | 78 | 141 | 212 | 293 | 339 | 542 | 422 |
ROCE % | 12% | 11% | 9% | 5% | 3% | 1% | 2% | 4% |
Documents
Announcements
-
Liquidation Order passed by Honorable NCLT, Chennai - Info-Drive Software Ltd
21 Apr 2022 - Liquidation order passed by Hon''ble NCLT, Chennai in the matter of Info Drive Software Ltd.
-
Updates on Corporate Insolvency Resolution Process (CIRP)
22 Nov 2021 - Copy of Final Order in the matter of Info-Drive Software Ltd.
-
Updates on Corporate Insolvency Resolution Process (CIRP)
27 Aug 2021 - Copy of Liquidation Application of Info-Drive Software Ltd received from Interim Resolution Professional.
- Commencement of Insolvency proceedings against Info-Drive Software Ltd 6 Nov 2019
- Stand-Alone Unaudited Financial Results Of The Company For The Quarter Ended 31St December, 2017 14 Feb 2018