Flora Textiles Ltd
Incorporated in 1993, Flora Textiles Ltd is a manufacturer and exporter of woven grey fabrics. Presently, it is engaged in the business of renting of its immovable properties.
- Market Cap ₹ 85.2 Cr.
- Current Price ₹ 142
- High / Low ₹ 160 / 9.00
- Stock P/E 13.4
- Book Value ₹ -10.8
- Dividend Yield 0.00 %
- ROCE 88.9 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of 10.4% over past five years.
- Earnings include an other income of Rs.6.05 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.99 | 4.90 | 2.12 | 1.50 | 0.76 | 0.70 | 0.28 | 0.34 | 1.14 | 1.35 | 0.42 | 0.46 | 0.33 | |
4.55 | 5.14 | 2.73 | 1.71 | 0.85 | 0.76 | 0.36 | 0.29 | 0.26 | 0.27 | 0.42 | 0.30 | 0.30 | |
Operating Profit | 0.44 | -0.24 | -0.61 | -0.21 | -0.09 | -0.06 | -0.08 | 0.05 | 0.88 | 1.08 | 0.00 | 0.16 | 0.03 |
OPM % | 8.82% | -4.90% | -28.77% | -14.00% | -11.84% | -8.57% | -28.57% | 14.71% | 77.19% | 80.00% | 0.00% | 34.78% | 9.09% |
0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.28 | 0.10 | 0.02 | 0.26 | 0.06 | 0.01 | 6.05 | 6.05 | |
Interest | 0.38 | 0.41 | 0.45 | 0.43 | 0.46 | 0.47 | 0.49 | 0.51 | 0.53 | 0.55 | 0.63 | 0.09 | -0.27 |
Depreciation | 0.07 | 0.06 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 |
Profit before tax | 0.01 | -0.70 | -1.09 | -0.68 | -0.58 | -0.29 | -0.51 | -0.49 | 0.56 | 0.54 | -0.66 | 6.08 | 6.33 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.12% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.00 | -0.70 | -1.09 | -0.67 | -0.58 | -0.29 | -0.52 | -0.52 | 0.56 | 0.54 | -0.66 | 6.08 | 6.33 | |
EPS in Rs | 0.00 | -1.17 | -1.82 | -1.12 | -0.97 | -0.48 | -0.87 | -0.87 | 0.93 | 0.90 | -1.10 | 10.13 | 10.55 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -21% |
5 Years: | 10% |
3 Years: | -26% |
TTM: | -18% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 16% |
3 Years: | -56% |
TTM: | 979% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 84% |
3 Years: | 184% |
1 Year: | 1338% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Reserves | -14.55 | -15.25 | -16.34 | -17.01 | -14.89 | -15.19 | -15.70 | -16.22 | -15.66 | -17.82 | -18.48 | -12.41 | -12.48 |
8.88 | 9.67 | 10.04 | 10.09 | 10.80 | 10.97 | 11.08 | 11.61 | 11.26 | 12.42 | 12.82 | 6.34 | 6.60 | |
3.47 | 3.10 | 3.11 | 3.14 | 0.49 | 0.40 | 0.30 | 0.31 | 0.35 | 0.32 | 0.37 | 0.28 | 0.05 | |
Total Liabilities | 3.80 | 3.52 | 2.81 | 2.22 | 2.40 | 2.18 | 1.68 | 1.70 | 1.95 | 0.92 | 0.71 | 0.21 | 0.17 |
0.82 | 0.81 | 0.88 | 0.86 | 0.82 | 0.75 | 0.71 | 0.78 | 0.72 | 0.67 | 0.58 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.53 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 |
2.98 | 2.71 | 1.93 | 1.36 | 1.58 | 1.19 | 0.97 | 0.39 | 0.63 | 0.25 | 0.13 | 0.21 | 0.17 | |
Total Assets | 3.80 | 3.52 | 2.81 | 2.22 | 2.40 | 2.18 | 1.68 | 1.70 | 1.95 | 0.92 | 0.71 | 0.21 | 0.17 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.51 | -0.47 | -0.31 | -0.40 | -0.64 | -0.31 | -0.45 | 0.10 | -0.14 | 1.97 | -0.01 | -6.56 | |
-0.06 | -0.04 | -0.13 | -0.02 | 0.01 | 0.06 | 0.34 | -0.63 | 0.20 | 0.66 | 0.01 | 6.59 | |
0.37 | 0.40 | 0.45 | 0.43 | 0.72 | 0.17 | 0.11 | 0.54 | 0.00 | -2.70 | 0.00 | 0.00 | |
Net Cash Flow | -0.20 | -0.11 | 0.00 | 0.01 | 0.08 | -0.08 | 0.00 | 0.01 | 0.07 | -0.07 | 0.00 | 0.02 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 124.35 | 84.92 | 168.73 | 172.77 | 340.99 | 448.43 | 964.64 | 32.21 | 118.46 | 0.00 | 0.00 | 0.00 |
Inventory Days | 116.56 | 134.75 | 159.16 | 231.82 | 0.00 | |||||||
Days Payable | 89.48 | 39.26 | 67.91 | 177.57 | ||||||||
Cash Conversion Cycle | 151.43 | 180.41 | 259.98 | 227.02 | 340.99 | 448.43 | 964.64 | 32.21 | 118.46 | 0.00 | 0.00 | 0.00 |
Working Capital Days | -46.81 | -30.54 | -208.33 | -445.30 | 465.86 | 391.07 | 821.25 | 42.94 | 60.83 | -27.04 | -234.64 | -87.28 |
ROCE % | 96.30% | -77.33% | -1,066.67% | -24.24% | -0.54% | -1.27% | 1.44% | 58.86% | 98.18% | -6.38% | 88.89% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Disclosure under Regulation 47 of the SEBI (LODR) Regulations, 2015 - Postal Ballot Notice and E-voting information - Newspaper Advertisement
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 15 Nov
-
Intimation About The Corporate Office Of Flora Textiles Limited ('The Company').
14 Nov - Change of corporate office address for Flora Textiles.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Newspaper advertisment disclosure under Regulation 30 and Regulation 47 of the SEBI(LODR) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Oct - Newspaper publication of the financial results for the quarter and half year ended September 30, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Cotton Voile
b) Cotton Twill
c) Cotton Plain Poplin
d) Cotton Drill
e) Polyester Blend
f) Fabric and Other Varieties