Jagan Lamps Ltd
₹ 96.5
0.38%
24 Dec
9:00 a.m.
About
Incorporated in 1993, Jagan Lamps Ltd manufactures Auto Bulb & Halogen Lamp and Electric Bikes[1]
Key Points
- Market Cap ₹ 70.4 Cr.
- Current Price ₹ 96.5
- High / Low ₹ 153 / 74.3
- Stock P/E 25.1
- Book Value ₹ 43.0
- Dividend Yield 0.00 %
- ROCE 12.1 %
- ROE 10.2 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.2% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17.68 | 17.24 | 17.74 | 12.76 | 13.15 | 14.55 | 18.52 | 23.14 | 30.84 | 44.70 | 46.77 | 51.17 | 51.76 | |
15.80 | 14.65 | 15.03 | 11.78 | 11.35 | 13.05 | 17.16 | 20.14 | 27.24 | 41.42 | 42.36 | 46.33 | 47.01 | |
Operating Profit | 1.88 | 2.59 | 2.71 | 0.98 | 1.80 | 1.50 | 1.36 | 3.00 | 3.60 | 3.28 | 4.41 | 4.84 | 4.75 |
OPM % | 10.63% | 15.02% | 15.28% | 7.68% | 13.69% | 10.31% | 7.34% | 12.96% | 11.67% | 7.34% | 9.43% | 9.46% | 9.18% |
0.54 | 0.12 | 0.02 | 0.38 | 0.32 | 0.67 | 1.20 | 0.49 | 0.55 | 1.40 | 0.90 | 0.68 | 0.81 | |
Interest | 0.02 | 0.12 | 0.09 | 0.09 | 0.08 | 0.05 | 0.09 | 0.04 | 0.04 | 0.10 | 0.40 | 0.24 | 0.42 |
Depreciation | 0.67 | 0.83 | 0.88 | 0.83 | 1.23 | 1.18 | 1.22 | 1.21 | 1.20 | 1.24 | 1.35 | 1.35 | 1.38 |
Profit before tax | 1.73 | 1.76 | 1.76 | 0.44 | 0.81 | 0.94 | 1.25 | 2.24 | 2.91 | 3.34 | 3.56 | 3.93 | 3.76 |
Tax % | 32.95% | 32.95% | 31.25% | 100.00% | 33.33% | 46.81% | 23.20% | 24.55% | 28.52% | 28.74% | 25.00% | 25.19% | |
1.16 | 1.19 | 1.21 | 0.00 | 0.54 | 0.51 | 0.97 | 1.70 | 2.08 | 2.39 | 2.66 | 2.94 | 2.81 | |
EPS in Rs | 1.68 | 1.73 | 1.75 | 0.00 | 0.78 | 0.74 | 1.41 | 2.47 | 3.02 | 3.34 | 3.64 | 4.03 | 3.85 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.12% | 29.96% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 23% |
3 Years: | 18% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 25% |
3 Years: | 12% |
TTM: | -7% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 54% |
3 Years: | 16% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 7.16 | 7.30 | 7.30 | 7.30 |
Reserves | 6.48 | 7.67 | 8.88 | 8.88 | 9.42 | 9.94 | 10.90 | 12.60 | 14.65 | 18.20 | 20.03 | 22.99 | 24.06 |
0.00 | 4.74 | 3.53 | 1.62 | 0.51 | 2.91 | 1.16 | 1.22 | 1.53 | 4.45 | 5.87 | 5.48 | 10.63 | |
4.94 | 8.33 | 10.47 | 10.45 | 9.59 | 7.73 | 7.76 | 7.08 | 7.86 | 7.36 | 6.52 | 6.60 | 11.71 | |
Total Liabilities | 18.31 | 27.63 | 29.77 | 27.84 | 26.41 | 27.47 | 26.71 | 27.79 | 30.93 | 37.17 | 39.72 | 42.37 | 53.70 |
7.30 | 16.96 | 16.29 | 22.27 | 22.13 | 21.59 | 20.49 | 19.35 | 18.96 | 19.34 | 18.88 | 17.80 | 17.86 | |
CWIP | 0.00 | 1.63 | 6.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11.01 | 9.04 | 7.43 | 5.57 | 4.28 | 5.88 | 6.22 | 8.44 | 11.96 | 17.83 | 20.84 | 24.57 | 35.84 | |
Total Assets | 18.31 | 27.63 | 29.77 | 27.84 | 26.41 | 27.47 | 26.71 | 27.79 | 30.93 | 37.17 | 39.72 | 42.37 | 53.70 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.10 | 7.67 | 3.53 | 1.97 | 1.47 | -1.92 | 2.21 | 0.61 | 0.49 | -3.46 | 1.85 | -0.22 | |
1.08 | -12.06 | -4.62 | -0.75 | -1.10 | -0.56 | -0.12 | -0.06 | -0.81 | -1.60 | -1.06 | -0.29 | |
-0.04 | 2.73 | -1.04 | -1.21 | -0.17 | 2.29 | -1.82 | 0.03 | 0.29 | 4.30 | 0.35 | -0.59 | |
Net Cash Flow | 2.14 | -1.66 | -2.13 | 0.01 | 0.20 | -0.19 | 0.26 | 0.58 | -0.03 | -0.75 | 1.14 | -1.10 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 43.56 | 63.52 | 63.37 | 24.60 | 54.68 | 65.47 | 69.77 | 60.89 | 69.24 | 71.78 | 71.88 | 67.41 |
Inventory Days | 36.59 | 51.90 | 90.04 | 101.52 | 43.76 | 66.70 | 48.67 | 77.01 | 61.15 | 69.84 | 100.08 | 111.13 |
Days Payable | 53.34 | 117.03 | 143.02 | 196.20 | 228.59 | 148.42 | 163.03 | 103.26 | 79.54 | 43.35 | 19.76 | 30.05 |
Cash Conversion Cycle | 26.81 | -1.62 | 10.39 | -70.07 | -130.15 | -16.25 | -44.60 | 34.64 | 50.84 | 98.26 | 152.20 | 148.49 |
Working Capital Days | 19.61 | -69.65 | -53.29 | -116.42 | -128.51 | -24.58 | -20.10 | 25.24 | 57.76 | 99.78 | 115.27 | 138.74 |
ROCE % | 10.77% | 11.51% | 9.59% | 5.94% | 5.20% | 5.09% | 6.93% | 11.50% | 13.48% | 13.01% | 12.57% | 12.09% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Newspaper Publication of extract of unaudited Financial Results of the Company for the quarter and half year ended September 30, 2024
-
Intimation Of Expansion Of Production Capacity
14 Nov - Approval for expansion of production capacity for lamps.
- Unaudited Financial Results For Quarter And Half Year Ended September 30, 2024 14 Nov
-
Board Meeting Outcome for Unaudited Financial Results For The Quarter And Half Year Ended On September 30, 2024
14 Nov - Board approved un-audited financial results for Q2 FY2024.
-
Board Meeting Intimation for Consideration Of Un-Audited Financial Results Of The Company For The Second Quarter And Half Year Ended September 30, 2024
6 Nov - Board meeting scheduled to discuss financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a manufacturer of Automotive Lighting through its 3 manufacturing facilities equipped with fully automatic machines catering to Aftermarket, Original Equipment Manufacturer (OEM) market and across the globe. Company also manufactures Electric bikes