Agarwal Fortune India Ltd
Incorporated in 1993, Agarwal Fortune India Ltd does trading of Glasses and other allied activities[1]
- Market Cap ₹ 7.81 Cr.
- Current Price ₹ 22.2
- High / Low ₹ 29.4 / 15.4
- Stock P/E 71.0
- Book Value ₹ 1.51
- Dividend Yield 0.00 %
- ROCE 18.7 %
- ROE 24.1 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 14.7 times its book value
- Company has a low return on equity of -30.8% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.11 | 0.08 | 0.19 | 0.05 | 0.03 | 0.06 | 0.00 | 0.00 | 0.09 | 0.00 | 4.92 | 7.38 | 3.92 | |
0.19 | 0.13 | 0.40 | 0.15 | 0.17 | 0.17 | 0.17 | 0.24 | 0.16 | 0.49 | 5.09 | 7.44 | 3.83 | |
Operating Profit | -0.08 | -0.05 | -0.21 | -0.10 | -0.14 | -0.11 | -0.17 | -0.24 | -0.07 | -0.49 | -0.17 | -0.06 | 0.09 |
OPM % | -72.73% | -62.50% | -110.53% | -200.00% | -466.67% | -183.33% | -77.78% | -3.46% | -0.81% | 2.30% | |||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.84 | 1.09 | 0.00 | 0.01 | 0.22 | 0.26 | 0.16 | 0.07 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.12 | 0.11 | 0.05 | 0.00 | 0.00 | 0.05 |
Depreciation | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.10 | -0.07 | -0.24 | -0.10 | -0.14 | -0.97 | 0.83 | -0.36 | -0.17 | -0.32 | 0.09 | 0.10 | 0.11 |
Tax % | 0.00% | -14.29% | -4.17% | 0.00% | 0.00% | 0.00% | 1.20% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | |
-0.10 | -0.07 | -0.23 | -0.10 | -0.15 | -0.97 | 0.82 | -0.36 | -0.17 | -0.32 | 0.06 | 0.10 | 0.11 | |
EPS in Rs | -0.28 | -0.20 | -0.66 | -0.28 | -0.43 | -2.76 | 2.34 | -1.03 | -0.48 | -0.91 | 0.17 | 0.28 | 0.31 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 57% |
5 Years: | % |
3 Years: | 334% |
TTM: | -52% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | -32% |
3 Years: | 37% |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 79% |
3 Years: | 63% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | -9% |
5 Years: | -31% |
3 Years: | -31% |
Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.51 | 3.51 | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.44 | 3.44 |
Reserves | -1.61 | -1.68 | -1.91 | -2.01 | -2.16 | -3.13 | -2.30 | -2.67 | -2.84 | -3.15 | -3.09 | -2.97 | -2.91 |
2.65 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 0.72 | 1.01 | 0.48 | 0.00 | 0.11 | 0.13 | 1.48 | |
0.03 | 0.05 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.14 | 0.05 | 0.00 | 0.03 | 0.45 | -0.09 | |
Total Liabilities | 4.58 | 4.51 | 4.20 | 4.10 | 3.96 | 2.97 | 1.89 | 1.93 | 1.14 | 0.30 | 0.50 | 1.05 | 1.92 |
0.12 | 0.09 | 0.06 | 0.06 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.24 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.69 | 3.69 | 3.61 | 3.61 | 3.61 | 2.65 | 1.86 | 1.86 | 1.03 | 0.00 | 0.00 | 0.00 | 0.00 |
0.77 | 0.73 | 0.53 | 0.43 | 0.30 | 0.28 | 0.01 | 0.05 | 0.09 | 0.28 | 0.47 | 1.02 | 1.68 | |
Total Assets | 4.58 | 4.51 | 4.20 | 4.10 | 3.96 | 2.97 | 1.89 | 1.93 | 1.14 | 0.30 | 0.50 | 1.05 | 1.92 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.10 | -0.19 | -0.17 | 0.12 | -0.17 | -0.11 | 0.03 | -0.31 | -0.21 | -0.44 | -0.13 | -0.12 | |
0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.16 | 0.92 | 0.14 | 0.86 | 1.24 | -0.01 | 0.00 | |
0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -1.03 | 0.17 | -0.65 | -0.53 | 0.11 | -0.08 | |
Net Cash Flow | -0.10 | -0.20 | -0.06 | 0.12 | -0.17 | 0.05 | -0.07 | 0.00 | 0.00 | 0.27 | -0.03 | -0.20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.56 | 14.10 | 30.17 | |||
Inventory Days | 0.00 | 0.00 | 1.63 | 12.80 | ||||||||
Days Payable | -3.27 | 27.42 | ||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.56 | 18.99 | 15.55 | |||
Working Capital Days | 1,128.18 | 2,235.62 | 76.84 | 365.00 | 2,676.67 | 1,034.17 | 121.67 | 15.58 | 25.72 | |||
ROCE % | -2.17% | -1.55% | -5.56% | -2.43% | -3.50% | -3.49% | 31.54% | -13.11% | -4.17% | -69.06% | 23.38% | 18.69% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Compliance Certificate under SEBI Regulations for Q1 2025.
-
Appointment Of Chief Financial Officer And Key Managerial Personnel (KMP) Of The Company.
31 Mar - Resignation of CFO Ankit Gupta and appointment of Monika Shekhawat.
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
31 Mar - Resignation of CFO Ankit Gupta and appointment of Monika Shekhawat.
-
Closure of Trading Window
22 Mar - Closure of trading window for insider trading compliance.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Feb
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
AFIL is in the business of trading in various types of Glasses and Mirrors, providing technical consultancy services and advisory services and other allied activities relating to industrial glasses and other categories