Agarwal Fortune India Ltd
Devki Leasing & Finance is engaged in Business of Interest on Loan.(Source : 201903 Annual Report Page No: 22)
- Market Cap ₹ 7.63 Cr.
- Current Price ₹ 21.8
- High / Low ₹ 44.6 / 15.4
- Stock P/E
- Book Value ₹ 5.24
- Dividend Yield 0.00 %
- ROCE -1.56 %
- ROE -3.21 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.15 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -28.7% over past five years.
- Company has a low return on equity of -4.26% over last 3 years.
- Working capital days have increased from 1,438 days to 2,451 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
0.74 | 0.72 | 0.86 | 0.38 | 0.09 | 0.17 | 0.13 | 0.11 | 0.07 | |
0.34 | 0.34 | 0.33 | 0.30 | 0.78 | 0.56 | 0.21 | 0.19 | 0.14 | |
Operating Profit | 0.40 | 0.38 | 0.53 | 0.08 | -0.69 | -0.39 | -0.08 | -0.08 | -0.07 |
OPM % | 54.05% | 52.78% | 61.63% | 21.05% | -766.67% | -229.41% | -61.54% | -72.73% | -100.00% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | |
Interest | 0.26 | 0.24 | 0.37 | 0.39 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Profit before tax | 0.10 | 0.10 | 0.13 | -0.34 | -1.09 | -0.41 | -0.09 | -0.10 | -0.07 |
Tax % | 40.00% | 40.00% | 53.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -14.29% |
0.06 | 0.06 | 0.06 | -0.34 | -1.09 | -0.41 | -0.09 | -0.10 | -0.06 | |
EPS in Rs | 0.17 | 0.17 | 0.17 | -0.97 | -3.11 | -1.17 | -0.26 | -0.28 | -0.17 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -29% |
3 Years: | -26% |
TTM: | -36% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 23% |
TTM: | 40% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 76% |
3 Years: | 70% |
1 Year: | 5% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -16% |
3 Years: | -4% |
Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.51 | 3.51 | 3.51 | 3.51 |
Reserves | 0.31 | 0.37 | 0.43 | 0.09 | -1.00 | -1.41 | -1.51 | -1.61 | -1.67 |
2.23 | 2.49 | 2.45 | 2.45 | 2.65 | 2.63 | 2.63 | 2.63 | 2.63 | |
0.33 | 0.29 | 0.27 | 0.27 | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 | |
Total Liabilities | 6.32 | 6.60 | 6.60 | 6.26 | 5.15 | 4.77 | 4.67 | 4.56 | 4.52 |
0.26 | 0.20 | 0.17 | 0.15 | 0.21 | 0.19 | 0.17 | 0.14 | 0.12 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.08 | 2.08 | 2.03 | 2.03 | 3.63 | 3.62 | 3.62 | 3.62 | 3.61 |
3.98 | 4.32 | 4.40 | 4.08 | 1.31 | 0.96 | 0.88 | 0.80 | 0.79 | |
Total Assets | 6.32 | 6.60 | 6.60 | 6.26 | 5.15 | 4.77 | 4.67 | 4.56 | 4.52 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
0.65 | 0.00 | -0.03 | 1.78 | 0.01 | -0.01 | -0.12 | -0.17 | ||
-0.55 | 0.06 | 0.00 | -1.60 | 0.02 | 0.01 | 0.00 | 0.02 | ||
-0.15 | -0.04 | 0.00 | 0.20 | -0.02 | 0.00 | 0.00 | 0.00 | ||
Net Cash Flow | -0.05 | 0.02 | -0.03 | 0.38 | 0.01 | 0.00 | -0.12 | -0.15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,681.96 | 1,718.54 | 1,650.99 | 3,409.87 | 1,743.89 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | |||||||||
Days Payable | |||||||||
Cash Conversion Cycle | 1,681.96 | 1,718.54 | 1,650.99 | 3,409.87 | 1,743.89 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 1,760.88 | 2,002.43 | 1,714.65 | 3,601.97 | 3,244.44 | 622.65 | 701.92 | 1,161.36 | 2,450.71 |
ROCE % | 5.53% | 7.91% | 0.81% | -12.80% | -8.34% | -1.92% | -2.18% | -1.56% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Nov
-
Unaudited Financial Results For The Second Quarter And Half-Year Ended September 30Th, 2024.
9 Nov - Approved unaudited financial results for Q2 and half-year.
-
Board Meeting Outcome for Outcome Of Board Meeting Dated 09Th November, 2024
9 Nov - Approved unaudited financial results for Q2 and half-year.
-
Board Meeting Intimation for Unaudited Financial Results For The Second Quarter And Half Year Ended September 30Th, 2024.
29 Oct - Board meeting scheduled for November 9, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - Certificate for the quarter ended September , 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse