FE (India) Ltd

FE (India) Ltd

₹ 2.40 0.00%
27 Mar 2017
About

FE (India) Limited trades in agriculture products. Its products include rice and yellow peas.

  • Market Cap 3.86 Cr.
  • Current Price 2.40
  • High / Low /
  • Stock P/E
  • Book Value 27.1
  • Dividend Yield 0.00 %
  • ROCE 16.7 %
  • ROE 9.10 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.09 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.16% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
163.18 200.02 306.00 269.19 251.76 225.22 189.90 198.51 243.15 125.08 1.29 0.00
159.22 192.37 296.87 264.23 246.15 219.42 184.63 193.23 235.96 144.81 4.33 0.44
Operating Profit 3.96 7.65 9.13 4.96 5.61 5.80 5.27 5.28 7.19 -19.73 -3.04 -0.44
OPM % 2.43% 3.82% 2.98% 1.84% 2.23% 2.58% 2.78% 2.66% 2.96% -15.77% -235.66%
1.19 0.42 0.35 0.19 1.04 1.04 0.00 0.04 1.86 -7.89 0.62 0.02
Interest 3.26 6.00 6.77 3.78 4.07 4.48 3.69 3.66 6.74 4.50 5.79 7.54
Depreciation 0.14 0.15 0.15 0.15 0.14 0.15 0.15 0.15 0.20 0.48 0.24 0.22
Profit before tax 1.75 1.92 2.56 1.22 2.44 2.21 1.43 1.51 2.11 -32.60 -8.45 -8.18
Tax % 33.71% 33.85% 33.98% 35.25% 32.38% 32.58% 32.17% 32.45% 26.07% 0.00% 0.00% 0.00%
1.15 1.27 1.69 0.79 1.65 1.49 0.97 1.02 1.55 -32.60 -8.45 -8.18
EPS in Rs 1.40 1.55 2.06 0.96 2.01 1.82 1.18 1.24 0.96 -20.27 -5.25 -5.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Jun 2010 Sep 2011 Sep 2012 Dec 2013 Mar 2015 TTM
0 108 202 246 372 589 850 1,077 1,108 370
2 105 197 244 361 580 835 1,050 1,079 386
Operating Profit -2 3 5 2 11 9 14 26 30 -16
OPM % 3% 2% 1% 3% 1% 2% 2% 3% -4%
3 0 1 4 2 9 4 3 3 -5
Interest 0 1 2 3 7 8 11 19 23 25
Depreciation 0 0 0 0 1 1 1 1 1 1
Profit before tax 2 2 3 4 5 8 7 9 9 -47
Tax % 9% 24% 36% 40% 35% 34% 38% 34% 32%
1 2 2 2 4 5 4 6 6 -48
EPS in Rs 6.55 5.34 7.55 3.94 -29.65
Dividend Payout % 0% 0% 0% 0% 0% 4% 0% 0% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: -57%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 6%
TTM: -915%
Stock Price CAGR
10 Years: -18%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Jun 2010 Sep 2011 Sep 2012 Dec 2013 Mar 2015
Equity Capital 3 3 3 3 3 8 8 8 16
Reserves 2 3 5 7 25 37 56 47 68
0 0 26 25 55 55 99 97 146
0 23 6 50 55 128 85 177 94
Total Liabilities 5 29 40 86 137 228 248 329 324
0 0 1 2 4 5 5 4 4
CWIP 0 0 0 0 0 0 0 0 0
Investments 1 0 0 0 0 1 3 3 1
4 29 39 83 133 222 240 322 319
Total Assets 5 29 40 86 137 228 248 329 324

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Jun 2010 Sep 2011 Sep 2012 Dec 2013 Mar 2015
3 -1 -23 9 -19 -10 -25 -5 -40
0 -0 -1 -1 -2 -2 -2 2 4
0 -0 24 -4 39 4 48 -20 37
Net Cash Flow 3 -1 0 4 18 -7 21 -23 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Jun 2010 Sep 2011 Sep 2012 Dec 2013 Mar 2015
Debtor Days 59 11 87 67 66 56 71 75
Inventory Days 26 51 19 27 51 22 22 20
Days Payable 78 6 76 47 79 33 54 27
Cash Conversion Cycle 7 56 30 48 38 45 38 68
Working Capital Days 10 54 38 52 47 49 48 69
ROCE % 52% 26% 18% 21% 18% 14% 18% 17%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents