Super Crop Safe Ltd

Super Crop Safe Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Super Crop Safe Ltd

₹ 18.6 -3.87%
21 Nov - close price
supercropsafe.in BSE: 530883
About

Incorporated in 1987, Super Crop Safe Ltd manufactures and trades Agro Chemicals,
and Pesticides Formulations[1]

Key Points

Product Portfolio:[1]
Agricultural Insecticides, Fungicides, Weedicides, Pesticides, Plant Growth Regulators, Bio-Fertilizers, etc.

Website BSE
  • Market Cap ₹ 74.8 Cr.
  • Current Price ₹ 18.6
  • High / Low ₹ 24.0 / 10.4
  • Stock P/E 23.9
  • Book Value ₹ 7.18
  • Dividend Yield 0.00 %
  • ROCE 6.34 %
  • ROE 5.04 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.59 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.41%
  • The company has delivered a poor sales growth of -13.5% over past five years.
  • Promoter holding is low: 36.1%
  • Tax rate seems low
  • Company has a low return on equity of -5.32% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 194 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
5.42 6.13 2.02 4.29 6.75 4.60 6.90 5.81 6.42 23.15 8.10 10.20 12.25
6.17 7.13 4.06 4.02 6.01 3.69 5.45 4.89 5.57 19.95 7.32 8.39 11.16
Operating Profit -0.75 -1.00 -2.04 0.27 0.74 0.91 1.45 0.92 0.85 3.20 0.78 1.81 1.09
OPM % -13.84% -16.31% -100.99% 6.29% 10.96% 19.78% 21.01% 15.83% 13.24% 13.82% 9.63% 17.75% 8.90%
0.15 -0.01 -0.12 0.00 0.00 0.00 0.01 0.03 -0.01 0.02 0.04 0.03 0.02
Interest 0.40 0.35 0.40 0.40 0.39 0.42 0.46 0.62 0.49 1.62 0.45 0.45 0.46
Depreciation 0.19 0.20 0.19 0.16 0.14 0.14 0.19 0.12 0.13 0.38 0.19 0.15 0.08
Profit before tax -1.19 -1.56 -2.75 -0.29 0.21 0.35 0.81 0.21 0.22 1.22 0.18 1.24 0.57
Tax % 0.84% -8.97% 3.64% 27.59% -38.10% 22.86% 3.70% 9.52% -40.91% -3.28% 55.56% 0.00% 0.00%
-1.20 -1.42 -2.86 -0.37 0.29 0.27 0.77 0.18 0.32 1.26 0.07 1.23 0.57
EPS in Rs -0.30 -0.35 -0.71 -0.09 0.07 0.07 0.19 0.04 0.08 0.31 0.02 0.31 0.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
55.06 60.89 63.28 72.18 74.99 68.30 64.42 52.43 44.01 20.00 22.54 31.25 53.70
53.61 58.98 61.42 69.07 70.35 60.72 56.13 48.52 47.30 24.49 19.28 27.27 46.82
Operating Profit 1.45 1.91 1.86 3.11 4.64 7.58 8.29 3.91 -3.29 -4.49 3.26 3.98 6.88
OPM % 2.63% 3.14% 2.94% 4.31% 6.19% 11.10% 12.87% 7.46% -7.48% -22.45% 14.46% 12.74% 12.81%
0.42 0.19 0.23 0.01 0.28 0.00 0.33 0.00 0.36 0.23 0.01 0.06 0.11
Interest 0.68 0.85 0.96 1.13 1.22 1.22 1.39 1.48 1.80 1.52 1.67 2.07 2.98
Depreciation 0.39 0.44 0.61 0.51 0.61 0.76 0.84 0.97 0.92 0.78 0.63 0.57 0.80
Profit before tax 0.80 0.81 0.52 1.48 3.09 5.60 6.39 1.46 -5.65 -6.56 0.97 1.40 3.21
Tax % 42.50% 39.51% 23.08% 18.24% 10.36% 11.79% 14.87% -3.42% -2.65% -1.52% -5.15% 4.29%
0.46 0.50 0.39 1.20 2.77 4.94 5.45 1.50 -5.50 -6.46 1.01 1.33 3.13
EPS in Rs 0.16 0.18 0.14 0.37 0.73 1.26 1.38 0.37 -1.37 -1.61 0.25 0.33 0.78
Dividend Payout % 61.85% 56.90% 72.95% 32.30% 19.08% 7.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: -13%
3 Years: -11%
TTM: 126%
Compounded Profit Growth
10 Years: 10%
5 Years: -25%
3 Years: 31%
TTM: 103%
Stock Price CAGR
10 Years: 18%
5 Years: 3%
3 Years: 41%
1 Year: 82%
Return on Equity
10 Years: 3%
5 Years: -6%
3 Years: -5%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.69 5.69 5.69 6.46 7.55 7.85 7.90 8.04 8.04 8.04 8.04 8.04 8.04
Reserves 1.56 1.72 1.74 3.94 12.94 19.04 24.95 28.62 23.13 16.68 17.70 19.02 20.82
5.51 5.75 6.53 6.15 8.85 12.29 13.57 13.02 15.94 17.05 17.09 39.49 35.90
7.50 10.86 14.54 13.79 13.94 14.33 21.37 21.06 17.32 15.87 16.79 21.63 32.56
Total Liabilities 20.26 24.02 28.50 30.34 43.28 53.51 67.79 70.74 64.43 57.64 59.62 88.18 97.32
2.52 3.64 3.44 3.97 5.38 6.24 6.70 6.73 6.11 5.36 4.61 4.66 4.43
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.20 0.21 0.23 0.00 0.00 0.00 0.00 0.00 0.00
17.74 20.38 25.06 26.37 37.70 47.06 60.86 64.01 58.32 52.28 55.01 83.52 92.89
Total Assets 20.26 24.02 28.50 30.34 43.28 53.51 67.79 70.74 64.43 57.64 59.62 88.18 97.32

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.48 2.28 0.97 0.71 -8.19 -0.51 -1.31 2.45 -1.27 0.37 1.40 -18.37
-0.31 -1.56 -0.44 -1.04 -1.92 -1.66 -0.99 -0.84 -0.02 0.79 0.01 -1.75
2.68 -0.64 -0.24 0.40 10.12 2.20 2.24 -1.76 1.20 -0.37 -1.53 20.12
Net Cash Flow -0.11 0.08 0.29 0.07 0.00 0.03 -0.05 -0.14 -0.09 0.79 -0.12 0.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 70.20 74.75 73.60 83.13 100.85 157.22 181.14 236.98 259.67 490.56 439.81 194.00
Inventory Days 49.51 49.32 74.85 50.52 91.01 109.29 205.08 258.76 247.00 482.58 709.57 595.34
Days Payable 48.84 66.59 71.39 57.78 58.08 70.34 105.87 136.44 115.98 197.37 302.13 273.75
Cash Conversion Cycle 70.87 57.49 77.07 75.87 133.78 196.16 280.35 359.30 390.69 775.77 847.26 515.59
Working Capital Days 66.62 53.89 55.08 60.43 121.59 172.72 232.08 298.52 339.29 663.94 619.24 537.05
ROCE % 13.38% 12.73% 10.91% 17.11% 18.83% 20.02% 18.18% 6.14% -7.96% -11.59% 6.24% 6.34%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
39.12% 39.12% 38.96% 38.96% 38.96% 38.71% 38.71% 38.30% 38.30% 37.74% 37.54% 36.13%
60.88% 60.88% 61.04% 61.03% 61.03% 61.29% 61.29% 61.70% 61.70% 62.26% 62.46% 63.87%
No. of Shareholders 8,7929,4309,5199,4189,6159,8829,88210,05410,61410,92910,92912,186

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Aug 2019
    Transcript
    Notes
    PPT
  • Mar 2019
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Mar 2018
    Transcript
    Notes
    PPT
  • Mar 2018
    Transcript
    Notes
    PPT
  • Feb 2018
    Transcript
    Notes
    PPT