Asia Pack Ltd

Asia Pack Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asia Pack Ltd

₹ 98.4 -4.99%
24 Apr 2:26 p.m.
asiapackltd.com BSE: 530899
About

Incorporated in 1987, Asia Pack Limited is in the business of trading of paper and paper products, providing advisory & consultancy services & real estate business; it does not have any manufacturing plants

Key Points

Services offered:[1]
a) Advisory & consultancy services:
The company provides strategic solutions to their clients in different domains like legal, financial, commercial, accountancy and related services.
b) Real estate Business
With Equity Investment & Inter Corporate Advances the company has entered into real estate industry in collaboration with various partners.
c) Trading Activity:
The company operates in the business segment of trading of raw paper, paper products and packaging material, etc.

Website BSE
  • Market Cap ₹ 25.9 Cr.
  • Current Price ₹ 98.4
  • High / Low ₹ 130 / 46.4
  • Stock P/E 104
  • Book Value ₹ 130
  • Dividend Yield 0.00 %
  • ROCE 1.85 %
  • ROE 1.39 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.80 times its book value
  • Debtor days have improved from 210 to 45.6 days.
  • Company's working capital requirements have reduced from 313 days to 137 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 0.00% over past five years.
  • Company has a low return on equity of 1.19% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.03 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.06 0.06 0.05 0.05
0.19 0.07 0.11 0.06 0.09 0.13 0.09 0.10 0.12 0.13 0.11 0.13 0.32
Operating Profit -0.16 -0.06 -0.09 -0.05 -0.08 -0.12 -0.08 -0.09 -0.11 -0.07 -0.05 -0.08 -0.27
OPM % -533.33% -600.00% -450.00% -500.00% -800.00% -1,200.00% -800.00% -900.00% -1,100.00% -116.67% -83.33% -160.00% -540.00%
0.31 0.11 0.15 0.15 0.15 0.21 0.24 0.22 0.23 0.20 0.30 0.26 0.20
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.12 0.03 0.05 0.09 0.06 0.08 0.15 0.12 0.11 0.12 0.24 0.17 -0.08
Tax % 33.33% 0.00% 60.00% -11.11% 50.00% 0.00% 40.00% 0.00% -27.27% 75.00% 33.33% 23.53% -25.00%
0.08 0.03 0.02 0.09 0.03 0.07 0.09 0.11 0.14 0.03 0.17 0.12 -0.07
EPS in Rs 0.30 0.11 0.08 0.34 0.11 0.27 0.34 0.42 0.53 0.11 0.64 0.45 -0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.10 0.00 16.50 31.53 23.69 0.88 0.08 0.10 0.15 0.05 0.05 0.08 0.22
0.36 0.27 16.68 31.84 24.00 1.41 0.51 0.62 0.50 0.37 0.40 0.43 0.69
Operating Profit -0.26 -0.27 -0.18 -0.31 -0.31 -0.53 -0.43 -0.52 -0.35 -0.32 -0.35 -0.35 -0.47
OPM % -260.00% -1.09% -0.98% -1.31% -60.23% -537.50% -520.00% -233.33% -640.00% -700.00% -437.50% -213.64%
0.58 0.21 0.39 0.97 0.88 0.74 0.69 0.92 0.59 0.58 0.67 0.89 0.96
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.15 0.14 0.19 0.17 0.13 0.12 0.08 0.07 0.07 0.07 0.05 0.05 0.04
Profit before tax 0.17 -0.20 0.01 0.49 0.44 0.09 0.18 0.33 0.17 0.19 0.27 0.49 0.45
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 22.22% 33.33% 33.33% 47.06% 5.26% 22.22% 24.49%
0.17 -0.20 0.02 0.49 0.44 0.08 0.12 0.22 0.10 0.19 0.21 0.37 0.25
EPS in Rs 0.64 -0.76 0.08 1.86 1.67 0.30 0.45 0.83 0.38 0.72 0.80 1.40 0.93
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: -19%
TTM: 450%
Compounded Profit Growth
10 Years: 14%
5 Years: 25%
3 Years: 55%
TTM: -39%
Stock Price CAGR
10 Years: 23%
5 Years: 41%
3 Years: 77%
1 Year: 84%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73
Reserves 14.77 14.57 14.58 15.07 15.52 15.62 15.73 15.93 16.03 16.22 16.43 31.21 31.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.09 0.05 0.16 10.45 8.15 6.99 7.08 0.27 0.31 0.32 0.33 4.13 4.27
Total Liabilities 17.59 17.35 17.47 28.25 26.40 25.34 25.54 18.93 19.07 19.27 19.49 38.07 38.50
2.72 2.55 2.45 2.28 2.16 2.05 1.96 1.89 1.83 1.76 1.71 1.65 1.63
CWIP 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00
Investments 6.01 6.76 10.78 6.05 5.98 8.39 15.88 8.18 8.13 8.11 8.08 26.29 28.11
8.80 7.98 4.18 19.86 18.20 14.84 7.64 8.80 9.11 9.40 9.70 10.13 8.76
Total Assets 17.59 17.35 17.47 28.25 26.40 25.34 25.54 18.93 19.07 19.27 19.49 38.07 38.50

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.26 -0.34 -0.06 0.06 -0.37 -0.43 6.51 -7.29 -0.24 -0.36 -0.34 -0.39
0.19 -0.69 0.09 0.02 0.28 0.41 -6.34 7.13 0.29 0.31 0.32 3.05
0.05 1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 0.00 0.03 0.08 -0.09 -0.02 0.17 -0.16 0.05 -0.05 -0.01 2.66

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 7.96 114.14 123.72 2,849.49 0.00 0.00 97.33 292.00 292.00 45.62
Inventory Days 0.00 5.61 0.00 0.00
Days Payable 118.24
Cash Conversion Cycle 0.00 7.96 1.51 123.72 2,849.49 0.00 0.00 97.33 292.00 292.00 45.62
Working Capital Days -292.00 5.09 0.35 -0.92 -29.03 -31,435.62 109.50 97.33 511.00 292.00 136.88
ROCE % -0.86% -1.26% -1.68% 1.77% 2.44% -0.38% 0.98% 1.29% 0.86% 1.01% 1.42% 1.85%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66%
0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75%
43.59% 43.58% 43.58% 43.59% 43.58% 43.58% 43.58% 43.58% 43.58% 43.58% 43.58% 43.58%
No. of Shareholders 1,1481,1361,1391,1751,1641,1781,1721,1711,1741,2371,3671,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports