Asia Pack Ltd
Incorporated in 1987, Asia Pack Limited is in the business of trading of paper and paper products, providing advisory & consultancy services & real estate business; it does not have any manufacturing plants
- Market Cap ₹ 24.5 Cr.
- Current Price ₹ 92.8
- High / Low ₹ 130 / 44.0
- Stock P/E 98.0
- Book Value ₹ 130
- Dividend Yield 0.00 %
- ROCE 1.85 %
- ROE 1.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.71 times its book value
- Debtor days have improved from 210 to 45.6 days.
- Company's working capital requirements have reduced from 313 days to 137 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 0.00% over past five years.
- Company has a low return on equity of 1.19% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.10 | 0.00 | 16.50 | 31.53 | 23.69 | 0.88 | 0.08 | 0.10 | 0.15 | 0.05 | 0.05 | 0.08 | 0.22 | |
0.36 | 0.27 | 16.68 | 31.84 | 24.00 | 1.41 | 0.51 | 0.62 | 0.50 | 0.37 | 0.40 | 0.43 | 0.69 | |
Operating Profit | -0.26 | -0.27 | -0.18 | -0.31 | -0.31 | -0.53 | -0.43 | -0.52 | -0.35 | -0.32 | -0.35 | -0.35 | -0.47 |
OPM % | -260.00% | -1.09% | -0.98% | -1.31% | -60.23% | -537.50% | -520.00% | -233.33% | -640.00% | -700.00% | -437.50% | -213.64% | |
0.58 | 0.21 | 0.39 | 0.97 | 0.88 | 0.74 | 0.69 | 0.92 | 0.59 | 0.58 | 0.67 | 0.89 | 0.96 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.15 | 0.14 | 0.19 | 0.17 | 0.13 | 0.12 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 |
Profit before tax | 0.17 | -0.20 | 0.01 | 0.49 | 0.44 | 0.09 | 0.18 | 0.33 | 0.17 | 0.19 | 0.27 | 0.49 | 0.45 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 22.22% | 33.33% | 33.33% | 47.06% | 5.26% | 22.22% | 24.49% | |
0.17 | -0.20 | 0.02 | 0.49 | 0.44 | 0.08 | 0.12 | 0.22 | 0.10 | 0.19 | 0.21 | 0.37 | 0.25 | |
EPS in Rs | 0.64 | -0.76 | 0.08 | 1.86 | 1.67 | 0.30 | 0.45 | 0.83 | 0.38 | 0.72 | 0.80 | 1.40 | 0.93 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | -19% |
TTM: | 450% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 25% |
3 Years: | 55% |
TTM: | -39% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 37% |
3 Years: | 62% |
1 Year: | 86% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 |
Reserves | 14.77 | 14.57 | 14.58 | 15.07 | 15.52 | 15.62 | 15.73 | 15.93 | 16.03 | 16.22 | 16.43 | 31.21 | 31.50 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.09 | 0.05 | 0.16 | 10.45 | 8.15 | 6.99 | 7.08 | 0.27 | 0.31 | 0.32 | 0.33 | 4.13 | 4.27 | |
Total Liabilities | 17.59 | 17.35 | 17.47 | 28.25 | 26.40 | 25.34 | 25.54 | 18.93 | 19.07 | 19.27 | 19.49 | 38.07 | 38.50 |
2.72 | 2.55 | 2.45 | 2.28 | 2.16 | 2.05 | 1.96 | 1.89 | 1.83 | 1.76 | 1.71 | 1.65 | 1.63 | |
CWIP | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 6.01 | 6.76 | 10.78 | 6.05 | 5.98 | 8.39 | 15.88 | 8.18 | 8.13 | 8.11 | 8.08 | 26.29 | 28.11 |
8.80 | 7.98 | 4.18 | 19.86 | 18.20 | 14.84 | 7.64 | 8.80 | 9.11 | 9.40 | 9.70 | 10.13 | 8.76 | |
Total Assets | 17.59 | 17.35 | 17.47 | 28.25 | 26.40 | 25.34 | 25.54 | 18.93 | 19.07 | 19.27 | 19.49 | 38.07 | 38.50 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.26 | -0.34 | -0.06 | 0.06 | -0.37 | -0.43 | 6.51 | -7.29 | -0.24 | -0.36 | -0.34 | -0.39 | |
0.19 | -0.69 | 0.09 | 0.02 | 0.28 | 0.41 | -6.34 | 7.13 | 0.29 | 0.31 | 0.32 | 3.05 | |
0.05 | 1.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.02 | 0.00 | 0.03 | 0.08 | -0.09 | -0.02 | 0.17 | -0.16 | 0.05 | -0.05 | -0.01 | 2.66 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 7.96 | 114.14 | 123.72 | 2,849.49 | 0.00 | 0.00 | 97.33 | 292.00 | 292.00 | 45.62 | |
Inventory Days | 0.00 | 5.61 | 0.00 | 0.00 | ||||||||
Days Payable | 118.24 | |||||||||||
Cash Conversion Cycle | 0.00 | 7.96 | 1.51 | 123.72 | 2,849.49 | 0.00 | 0.00 | 97.33 | 292.00 | 292.00 | 45.62 | |
Working Capital Days | -292.00 | 5.09 | 0.35 | -0.92 | -29.03 | -31,435.62 | 109.50 | 97.33 | 511.00 | 292.00 | 136.88 | |
ROCE % | -0.86% | -1.26% | -1.68% | 1.77% | 2.44% | -0.38% | 0.98% | 1.29% | 0.86% | 1.01% | 1.42% | 1.85% |
Documents
Announcements
-
Closure of Trading Window
2d - Closure of trading window for financial results.
-
Extension Of Exisiting Corporate Guarantee
29 Jan - Extension of corporate guarantee to secure credit facilities.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Jan - Results for the Quarter and Nine Months ended 31st December, 2024
-
Integrated Filing (Financial)
28 Jan - Integrated financial results for Q3 and nine months ended December 2024.
-
Unaudited Financial Results For The Quarter And Nine Months Ended 31St December, 2024
28 Jan - Approval of unaudited financial results for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services offered:[1]
a) Advisory & consultancy services:
The company provides strategic solutions to their clients in different domains like legal, financial, commercial, accountancy and related services.
b) Real estate Business
With Equity Investment & Inter Corporate Advances the company has entered into real estate industry in collaboration with various partners.
c) Trading Activity:
The company operates in the business segment of trading of raw paper, paper products and packaging material, etc.