Asia Pack Ltd

Asia Pack Ltd

₹ 124 3.92%
22 Nov - close price
About

Incorporated in 1987, Asia Pack Limited is in the business of trading of paper and paper products, providing advisory & consultancy services & real estate business; it does not have any manufacturing plants

Key Points

Services offered:[1]
a) Advisory & consultancy services:
The company provides strategic solutions to their clients in different domains like legal, financial, commercial, accountancy and related services.
b) Real estate Business
With Equity Investment & Inter Corporate Advances the company has entered into real estate industry in collaboration with various partners.
c) Trading Activity:
The company operates in the business segment of trading of raw paper, paper products and packaging material, etc.

  • Market Cap 32.6 Cr.
  • Current Price 124
  • High / Low 125 / 28.0
  • Stock P/E 74.1
  • Book Value 69.2
  • Dividend Yield 0.00 %
  • ROCE 2.44 %
  • ROE 2.44 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017
10.14 10.95 5.75 6.10 0.89
10.23 10.98 5.83 6.15 1.04
Operating Profit -0.09 -0.03 -0.08 -0.05 -0.15
OPM % -0.89% -0.27% -1.39% -0.82% -16.85%
0.19 0.22 0.22 0.22 0.22
Interest 0.00 0.00 0.00 0.00 0.01
Depreciation 0.05 0.03 0.03 0.03 0.03
Profit before tax 0.05 0.16 0.11 0.14 0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
0.05 0.16 0.11 0.14 0.03
EPS in Rs 0.19 0.61 0.42 0.53 0.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2016 Mar 2017
9.44 1.34 0.80 2.65 0.12 0.12 31.52 23.69
1.75 1.75 0.64 0.71 0.72 0.47 31.83 24.00
Operating Profit 7.69 -0.41 0.16 1.94 -0.60 -0.35 -0.31 -0.31
OPM % 81.46% -30.60% 20.00% 73.21% -500.00% -291.67% -0.98% -1.31%
0.66 1.70 0.35 0.19 -0.04 -0.07 0.97 0.88
Interest 0.00 0.04 0.02 0.00 0.00 0.00 0.00 0.01
Depreciation 0.04 0.07 0.12 0.13 0.13 0.12 0.17 0.13
Profit before tax 8.31 1.18 0.37 2.00 -0.77 -0.54 0.49 0.43
Tax % 18.89% -26.27% 72.97% 53.00% 0.00% -20.37% 0.00% 0.00%
6.74 1.49 0.10 0.94 -0.77 -0.43 0.49 0.44
EPS in Rs 25.56 5.65 0.38 3.56 -2.92 -1.63 1.86 1.67
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: 188%
3 Years: %
TTM: -25%
Compounded Profit Growth
10 Years: -24%
5 Years: 27%
3 Years: %
TTM: 42%
Stock Price CAGR
10 Years: 20%
5 Years: 43%
3 Years: 87%
1 Year: 323%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2016 Mar 2017
Equity Capital 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73
Reserves 13.45 14.93 15.03 15.98 15.21 14.60 15.07 15.51
0.00 3.12 0.00 0.00 0.00 0.00 0.00 0.09
1.09 1.16 0.84 1.10 0.85 0.74 10.53 8.15
Total Liabilities 17.27 21.94 18.60 19.81 18.79 18.07 28.33 26.48
1.09 3.00 3.24 3.15 3.04 2.88 2.28 2.16
CWIP 0.06 0.06 0.06 0.05 0.06 0.06 0.06 0.06
Investments 1.45 4.75 4.82 4.80 6.33 5.99 6.12 6.06
14.67 14.13 10.48 11.81 9.36 9.14 19.87 18.20
Total Assets 17.27 21.94 18.60 19.81 18.79 18.07 28.33 26.48

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2016 Mar 2017
8.13 0.56 -4.98 2.26 -0.93 -0.23 0.06 -0.37
-2.38 -5.28 -0.43 -0.03 -1.82 0.17 0.02 0.28
0.00 3.08 -3.14 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 5.75 -1.64 -8.55 2.23 -2.75 -0.06 0.08 -0.09

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2016 Mar 2017
Debtor Days 19.33 0.00 0.00 8.26 212.92 91.25 114.18 123.72
Inventory Days 551.62 5.61 0.00
Days Payable 0.00 118.24
Cash Conversion Cycle 570.95 0.00 0.00 8.26 212.92 91.25 1.55 123.72
Working Capital Days 101.69 1,048.69 4,147.31 1,097.75 4,288.75 4,167.08 -0.58 -0.77
ROCE % 7.14% 2.02% 10.97% -3.93% -2.61% 2.44%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66%
0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75%
43.59% 43.59% 43.59% 43.58% 43.58% 43.59% 43.58% 43.58% 43.58% 43.58% 43.58% 43.58%
No. of Shareholders 1,1291,1321,1481,1361,1391,1751,1641,1781,1721,1711,1741,237

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents