ERP Soft Systems Ltd

ERP Soft Systems Ltd

₹ 107 4.99%
23 Aug - close price
About

Incorporated in 1994, ERP Soft Systems
Ltd is a Software and Consulting firm.[1]

Key Points

Business Overview:[1][2]
Company is a systems integrator based in
India and the United States specialize in Cloud Solutions such as ArcGIS, Salesforce, Success Factors, ARIBA, SAP, ERPNext, and a range of Software and IT Services. Company
provides Software Support & Maintenance
to the client. Company has a 100% Subsidiary company, Libertycom LLC in the USA which
focuses on ERP, Business Intelligence/
Analytics projects and staffing

  • Market Cap 42.5 Cr.
  • Current Price 107
  • High / Low 190 / 65.6
  • Stock P/E 354
  • Book Value 44.3
  • Dividend Yield 0.00 %
  • ROCE 1.25 %
  • ROE 0.98 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -9.66% over past five years.
  • Company has a low return on equity of 1.34% over last 3 years.
  • Company has high debtors of 362 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
4.02 3.64 4.03 3.01 3.34 7.10 8.47 4.88 3.52 3.08 2.84 2.26 2.58
3.96 3.59 3.97 2.87 3.23 7.02 8.32 4.73 3.38 3.01 2.80 2.21 2.54
Operating Profit 0.06 0.05 0.06 0.14 0.11 0.08 0.15 0.15 0.14 0.07 0.04 0.05 0.04
OPM % 1.49% 1.37% 1.49% 4.65% 3.29% 1.13% 1.77% 3.07% 3.98% 2.27% 1.41% 2.21% 1.55%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.05 0.04 0.05 0.13 0.10 0.07 0.14 0.14 0.13 0.06 0.03 0.04 0.03
Tax % 20.00% 25.00% 20.00% 23.08% 20.00% 28.57% 28.57% 28.57% 23.08% 33.33% 33.33% 25.00% 33.33%
0.04 0.03 0.03 0.10 0.08 0.06 0.11 0.10 0.10 0.05 0.02 0.03 0.02
EPS in Rs 0.10 0.08 0.08 0.25 0.20 0.15 0.28 0.25 0.25 0.13 0.05 0.08 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
33.12 28.71 14.78 26.39 35.23 27.63 19.44 10.08 12.54 13.72 23.54 11.70 10.76
32.74 27.60 14.13 25.16 33.69 26.75 19.09 9.93 12.30 14.42 23.09 11.42 10.56
Operating Profit 0.38 1.11 0.65 1.23 1.54 0.88 0.35 0.15 0.24 -0.70 0.45 0.28 0.20
OPM % 1.15% 3.87% 4.40% 4.66% 4.37% 3.18% 1.80% 1.49% 1.91% -5.10% 1.91% 2.39% 1.86%
0.50 0.27 -0.01 -0.01 0.02 0.01 0.10 0.06 0.23 1.01 0.02 0.00 0.00
Interest 0.01 0.01 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.04 0.02 0.02 0.02 0.01 0.01 0.02 0.04 0.04 0.04 0.04 0.04
Profit before tax 0.85 1.33 0.62 1.19 1.54 0.87 0.44 0.19 0.43 0.27 0.43 0.24 0.16
Tax % 11.76% 31.58% 32.26% 15.13% 22.08% 21.84% 22.73% 26.32% 16.28% 25.93% 25.58% 25.00%
0.75 0.91 0.43 1.01 1.20 0.68 0.34 0.14 0.36 0.20 0.31 0.17 0.12
EPS in Rs 1.89 2.30 1.09 2.55 3.03 1.72 0.86 0.35 0.91 0.51 0.78 0.43 0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: -10%
3 Years: -2%
TTM: -55%
Compounded Profit Growth
10 Years: -15%
5 Years: -11%
3 Years: -14%
TTM: -68%
Stock Price CAGR
10 Years: 5%
5 Years: %
3 Years: 46%
1 Year: 44%
Return on Equity
10 Years: 3%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96
Reserves 6.91 8.31 8.80 10.16 11.21 11.91 12.72 12.18 12.11 12.72 13.25 13.57
0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 1.78 1.87 1.92 1.88
15.13 1.23 1.38 4.10 4.51 5.39 2.20 1.15 2.47 1.57 2.30 4.15
Total Liabilities 26.00 13.50 14.14 18.22 19.68 21.34 18.88 17.29 20.32 20.12 21.43 23.56
0.22 0.18 0.17 0.15 0.12 0.11 0.10 3.77 3.74 3.70 3.67 3.64
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 3.20 0.00 0.00 0.00 0.00 0.00
Investments 22.69 6.27 5.93 5.53 5.78 5.99 5.98 5.97 6.03 5.94 5.88 5.88
3.09 7.05 8.04 12.54 13.78 15.24 9.60 7.55 10.55 10.48 11.88 14.04
Total Assets 26.00 13.50 14.14 18.22 19.68 21.34 18.88 17.29 20.32 20.12 21.43 23.56

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-4.70 15.88 0.38 -0.02 0.67 0.80 2.93 -0.02 -0.25 -0.53 -0.08 -0.04
4.92 -16.27 -0.35 0.40 -0.09 -0.21 -3.17 -0.50 -0.07 0.10 0.04 0.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.13 -0.03
Net Cash Flow 0.22 -0.39 0.03 0.38 0.58 0.59 -0.24 -0.51 -0.33 -0.43 0.09 -0.05

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 20.94 40.05 77.30 88.66 64.96 84.68 79.23 189.74 218.01 214.16 152.57 361.88
Inventory Days
Days Payable
Cash Conversion Cycle 20.94 40.05 77.30 88.66 64.96 84.68 79.23 189.74 218.01 214.16 152.57 361.88
Working Capital Days -139.96 51.11 117.30 80.50 65.89 83.75 77.73 191.91 212.48 227.99 141.57 297.62
ROCE % 8.11% 11.58% 4.87% 8.93% 10.52% 5.72% 2.45% 0.98% 1.94% 1.48% 2.28% 1.25%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
55.76% 55.76% 55.76% 55.76% 55.76% 55.76% 55.76% 55.76% 55.76% 55.76% 55.76% 55.76%
44.24% 44.24% 44.24% 44.24% 44.23% 44.24% 44.24% 44.24% 44.24% 44.24% 44.24% 44.24%
No. of Shareholders 281294317354386389402414436467481465

Documents