Shri Keshav Cements & Infra Ltd
Incorporated in 1993, Shri Keshav Cements and Infra Ltd is in the business of manufacturing and trading in cement, trading in coal, and petroleum products, and in the business of generation and distribution of solar energy[1]
- Market Cap ₹ 352 Cr.
- Current Price ₹ 201
- High / Low ₹ 319 / 120
- Stock P/E 31.9
- Book Value ₹ 58.5
- Dividend Yield 0.00 %
- ROCE 11.2 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 20.5% CAGR over last 5 years
- Company's working capital requirements have reduced from 102 days to 80.0 days
Cons
- Stock is trading at 3.43 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -7.97%
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cement Industry: Cement - South India
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
50 | 48 | 51 | 55 | 52 | 52 | 70 | 68 | 80 | 114 | 123 | 126 | |
38 | 37 | 40 | 43 | 36 | 45 | 45 | 41 | 54 | 78 | 88 | 88 | |
Operating Profit | 12 | 11 | 11 | 13 | 15 | 7 | 25 | 27 | 26 | 35 | 35 | 39 |
OPM % | 23% | 22% | 22% | 23% | 30% | 14% | 36% | 39% | 33% | 31% | 28% | 31% |
0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | |
Interest | 5 | 5 | 4 | 3 | 8 | 1 | 18 | 17 | 16 | 19 | 19 | 17 |
Depreciation | 3 | 3 | 3 | 3 | 4 | 7 | 12 | 12 | 16 | 11 | 12 | 12 |
Profit before tax | 4 | 3 | 4 | 6 | 3 | 0 | -4 | -2 | -6 | 7 | 6 | 10 |
Tax % | 52% | 52% | 31% | 33% | 43% | 714% | -359% | -309% | -47% | -22% | 52% | 10% |
2 | 2 | 3 | 4 | 2 | -2 | -20 | -8 | -8 | 9 | 3 | 9 | |
EPS in Rs | 1.47 | 1.35 | 2.42 | 3.52 | 1.47 | -1.43 | -16.88 | -6.37 | -7.04 | 7.59 | 2.43 | 5.21 |
Dividend Payout % | 29% | 0% | 0% | 12% | 29% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 16% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 21% |
3 Years: | 49% |
TTM: | 279% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 29% |
3 Years: | 76% |
1 Year: | 44% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | 4% |
3 Years: | 18% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 12 | 12 | 12 | 12 | 18 |
Reserves | 7 | 9 | 12 | 15 | 15 | 16 | -4 | 9 | 1 | 10 | 37 | 85 |
44 | 40 | 34 | 27 | 63 | 162 | 183 | 158 | 178 | 216 | 180 | 193 | |
8 | 9 | 9 | 12 | 20 | 47 | 40 | 40 | 41 | 36 | 46 | 61 | |
Total Liabilities | 64 | 63 | 60 | 59 | 104 | 230 | 224 | 219 | 232 | 274 | 275 | 356 |
43 | 43 | 42 | 39 | 77 | 91 | 189 | 176 | 179 | 169 | 204 | 194 | |
CWIP | 0 | 0 | 0 | 8 | 0 | 104 | 1 | 6 | 6 | 47 | 9 | 76 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
21 | 20 | 18 | 12 | 27 | 34 | 34 | 37 | 47 | 58 | 62 | 86 | |
Total Assets | 64 | 63 | 60 | 59 | 104 | 230 | 224 | 219 | 232 | 274 | 275 | 356 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 8 | 8 | 14 | 5 | -10 | 8 | 22 | 21 | 23 | 33 | 32 | |
-4 | -4 | -1 | -8 | -35 | -89 | -6 | -6 | -19 | -48 | -11 | -75 | |
0 | -4 | -6 | -6 | 41 | 80 | -6 | -17 | 11 | 36 | -32 | 55 | |
Net Cash Flow | 1 | -1 | 0 | -0 | 11 | -19 | -4 | -1 | 12 | 11 | -10 | 12 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 15 | 13 | 16 | 6 | 23 | 42 | 58 | 51 | 19 | 18 | 12 | 15 |
Inventory Days | 187 | 252 | 190 | 90 | 217 | 222 | 194 | 244 | 221 | 158 | 146 | 159 |
Days Payable | 18 | 28 | 7 | 30 | 79 | 30 | 64 | 84 | 40 | 10 | 25 | 31 |
Cash Conversion Cycle | 184 | 237 | 200 | 67 | 161 | 233 | 188 | 212 | 201 | 166 | 134 | 143 |
Working Capital Days | 105 | 108 | 91 | 28 | 21 | -127 | -2 | 39 | 118 | 122 | 103 | 80 |
ROCE % | 17% | 15% | 16% | 20% | 17% | 1% | 8% | 9% | 6% | 12% | 11% |
Documents
Announcements
- Closure of Trading Window 28 Jun
-
Outcome Of Analysts'/Investors' Meeting Held On June 21St, 2024.
21 Jun - The officials of the Company participated in Analyst/Investor meeting held on Friday, 21st June, 2024, at 04:00 PM. The List of Company/Institution/Analyst/Organisation who attended the …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
14 Jun - The officials of the Company will participate in the Analyst/investor meetings as per following schedule: Date: 21/06/2024 Time: 04:00 PM Company/Institution/ Analysts/organization: Analyst(s) /Investor(s) Mode: …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
29 May - Earning call Transcript of analyst/investor call for the quarter ended March 31st, 2024, conducted after the meeting of the Board, held on May 24th, 2024, …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - A of SEBI (Listing Obligations and Disclosure Requirement) Regulations, 2015, read with Circular No. CIR/CFD/CMD 1/27/2019, dated 8th February, 2019, BSE Notice No. 20230316-14, dated …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
May 2022TranscriptPPT
-
May 2022Transcript PPT
Business Overview:[1]
SKCIL manufactures Cement and Solar Power Generation & Distribution in Karnataka. It supplies cement in North Karnataka, Coastal
Karnataka, Goa and some parts of
Maharashtra through its 3 regional
brands of cement Jyoti Power,
Jyoti Gold & Keshav Cement