Sarthak Global Ltd

Sarthak Global Ltd

₹ 15.1 0.00%
22 Jul - close price
About

Incorporated in 1995, Sarthak Global Ltd is in the business of Share Transfer Agent and Trading of Commodities.

Key Points

Services Offered:[1]
Company was initially engaged in Fund based activities, like investment in equity shares of companies. After some time it diversified into short term money market operations like inter corporate deposits, short term and unsecured advance, etc. Company finally started working as a Registrar and Share Transfer Agent and registered with SEBI to serve some companies of Central India

  • Market Cap 4.52 Cr.
  • Current Price 15.1
  • High / Low 15.1 / 11.3
  • Stock P/E 226
  • Book Value 5.53
  • Dividend Yield 0.00 %
  • ROCE 4.94 %
  • ROE 1.21 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 174 to 35.0 days.

Cons

  • Stock is trading at 2.73 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -36.7% over past five years.
  • Company has a low return on equity of -58.4% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
5.90 0.89 2.72 1.25 0.12 0.12 0.07 0.44 2.40 0.07 0.09 0.09 3.98
5.71 1.27 2.90 1.19 3.73 0.22 0.05 0.56 2.45 0.22 0.17 0.15 4.34
Operating Profit 0.19 -0.38 -0.18 0.06 -3.61 -0.10 0.02 -0.12 -0.05 -0.15 -0.08 -0.06 -0.36
OPM % 3.22% -42.70% -6.62% 4.80% -3,008.33% -83.33% 28.57% -27.27% -2.08% -214.29% -88.89% -66.67% -9.05%
0.54 0.42 0.23 0.03 -0.11 0.15 0.02 0.24 0.87 0.04 0.06 0.03 1.39
Interest 0.81 0.01 0.02 0.06 0.49 0.01 0.00 0.03 0.87 0.02 0.00 0.01 0.91
Depreciation 0.03 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.01 0.00 0.00 0.00 0.01
Profit before tax -0.11 0.03 0.03 0.02 -4.22 0.03 0.03 0.07 -0.06 -0.13 -0.02 -0.04 0.11
Tax % -27.27% 33.33% 33.33% 0.00% 0.00% 33.33% 0.00% 14.29% -66.67% 61.54% -150.00% 0.00% 54.55%
-0.08 0.02 0.02 0.01 -4.22 0.02 0.03 0.05 -0.02 -0.21 0.01 -0.04 0.06
EPS in Rs -0.27 0.07 0.07 0.03 -14.07 0.07 0.10 0.17 -0.07 -0.70 0.03 -0.13 0.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.51 0.63 0.85 0.78 0.44 2.61 40.15 99.83 18.72 4.80 2.91 4.07
0.27 0.30 0.37 0.51 0.42 6.13 39.43 102.89 18.06 9.04 3.03 4.50
Operating Profit 0.24 0.33 0.48 0.27 0.02 -3.52 0.72 -3.06 0.66 -4.24 -0.12 -0.43
OPM % 47.06% 52.38% 56.47% 34.62% 4.55% -134.87% 1.79% -3.07% 3.53% -88.33% -4.12% -10.57%
0.00 0.00 0.00 0.00 0.02 3.94 0.04 4.60 0.71 0.74 1.09 1.43
Interest 0.23 0.24 0.44 0.24 0.00 0.09 0.68 1.40 1.26 0.59 0.90 0.92
Depreciation 0.00 0.00 0.02 0.01 0.01 0.00 0.01 0.01 0.04 0.04 0.04 0.01
Profit before tax 0.01 0.09 0.02 0.02 0.03 0.33 0.07 0.13 0.07 -4.13 0.03 0.07
Tax % 0.00% 22.22% 0.00% 0.00% 33.33% 24.24% 28.57% 23.08% 28.57% 0.00% -100.00% 85.71%
0.01 0.05 0.01 0.01 0.02 0.24 0.05 0.09 0.05 -4.13 0.06 0.02
EPS in Rs 0.03 0.17 0.03 0.03 0.07 0.80 0.17 0.30 0.17 -13.77 0.20 0.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 21%
5 Years: -37%
3 Years: -40%
TTM: 40%
Compounded Profit Growth
10 Years: -9%
5 Years: -17%
3 Years: -26%
TTM: -71%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: 42%
1 Year: 40%
Return on Equity
10 Years: -8%
5 Years: -21%
3 Years: -58%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 2.25 2.31 2.33 2.26 2.27 2.52 2.57 2.67 2.72 -1.41 -1.36 -1.34
9.66 9.76 10.21 10.30 10.21 13.07 23.81 17.06 14.89 10.08 18.98 17.77
0.04 0.07 0.09 0.05 0.04 0.12 7.45 4.23 2.43 15.27 2.18 0.20
Total Liabilities 14.95 15.14 15.63 15.61 15.52 18.71 36.83 26.96 23.04 26.94 22.80 19.63
0.02 0.02 0.03 0.02 0.01 0.01 0.01 0.01 0.09 0.06 0.03 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.31 0.31 0.31 0.29 0.29 2.29 3.79 3.79 0.29 0.24 0.20 1.14
14.62 14.81 15.29 15.30 15.22 16.41 33.03 23.16 22.66 26.64 22.57 18.47
Total Assets 14.95 15.14 15.63 15.61 15.52 18.71 36.83 26.96 23.04 26.94 22.80 19.63

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.24 -0.31 -0.59 -0.52 -0.16 0.13 -9.31 6.89 -3.29 4.02 -8.98 1.77
0.33 0.45 0.61 0.59 0.23 -1.81 -0.85 0.54 4.09 0.77 1.10 0.11
-0.05 -0.14 0.02 -0.16 -0.09 2.13 11.28 -7.29 -2.32 -4.80 7.99 -2.13
Net Cash Flow 0.04 0.00 0.04 -0.08 -0.02 0.45 1.12 0.14 -1.52 -0.02 0.11 -0.26

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 4.29 18.72 24.89 236.34 183.27 32.65 368.70 228.12 259.64 34.98
Inventory Days 59.42 38.25 22.15 28.55 24.28 54.07 32.72
Days Payable 2.12 69.16 14.61 50.51 1,316.08 348.10 8.18
Cash Conversion Cycle 0.00 0.00 4.29 18.72 24.89 293.64 152.37 40.19 346.74 -1,063.68 -34.39 59.51
Working Capital Days 186.08 173.81 154.59 168.46 331.82 416.74 164.73 52.76 376.50 507.20 2,444.62 1,721.87
ROCE % 1.60% 2.20% 3.01% 1.67% 0.19% 2.47% 3.13% 5.87% 6.14% -21.93% 6.01% 4.94%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72%
27.28% 27.28% 27.28% 27.28% 27.27% 27.27% 27.28% 27.27% 27.27% 27.28% 27.28% 27.28%
No. of Shareholders 494493492491491488488487487487488489

Documents