Inani Marbles & Industries Ltd

Inani Marbles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Inani Marbles & Industries Ltd

₹ 27.2 -4.30%
22 Nov - close price
inanimarbles.com BSE: 531129
About

Incorporated in 1987, Inani Marbels Ltd is a manufacturer and exporter of Marble Granite, sand stone and Quartz Slab, etc.

Key Points

Business Overview:[1]
Company is a manufacturer, producer, mine owner, and exporter of Indian Granite, Quartzite, Marble, Sandstone, etc., and supplies Natural stones in slabs, blocks, and cut to size as per customer’s requirements

Website BSE
  • Market Cap ₹ 50.5 Cr.
  • Current Price ₹ 27.2
  • High / Low ₹ 38.2 / 18.0
  • Stock P/E 12.4
  • Book Value ₹ 29.4
  • Dividend Yield 0.15 %
  • ROCE 4.56 %
  • ROE 1.74 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.92 times its book value

Cons

  • The company has delivered a poor sales growth of 8.97% over past five years.
  • Company has a low return on equity of 2.42% over last 3 years.
  • Earnings include an other income of Rs.3.14 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
20.99 19.16 24.96 25.16 24.16 10.92 11.59 14.33 10.10 13.54 18.23 12.97 8.50
18.91 17.35 23.40 23.21 20.71 11.98 11.04 13.74 9.18 12.72 15.56 11.10 7.14
Operating Profit 2.08 1.81 1.56 1.95 3.45 -1.06 0.55 0.59 0.92 0.82 2.67 1.87 1.36
OPM % 9.91% 9.45% 6.25% 7.75% 14.28% -9.71% 4.75% 4.12% 9.11% 6.06% 14.65% 14.42% 16.00%
1.10 0.24 1.16 0.32 0.34 0.73 0.24 0.08 0.31 1.81 0.30 0.26 0.77
Interest 0.60 0.50 0.65 0.60 0.62 0.42 0.63 0.63 0.62 0.56 0.49 0.48 0.50
Depreciation 0.81 0.74 0.78 0.84 0.83 0.85 0.85 0.80 0.81 0.80 0.80 0.66 0.67
Profit before tax 1.77 0.81 1.29 0.83 2.34 -1.60 -0.69 -0.76 -0.20 1.27 1.68 0.99 0.96
Tax % 20.34% 19.75% 34.88% 20.48% 23.50% -26.25% 1.45% 0.00% 0.00% 0.00% 24.40% 23.23% 17.71%
1.41 0.64 0.83 0.66 1.79 -1.18 -0.71 -0.77 -0.19 1.26 1.27 0.76 0.79
EPS in Rs 0.76 0.34 0.45 0.35 0.96 -0.63 -0.38 -0.41 -0.10 0.68 0.68 0.41 0.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
77.30 74.34 70.51 51.22 44.56 40.28 36.57 31.92 60.53 81.45 71.84 56.19 53.24
60.73 59.59 56.97 42.08 37.45 35.36 31.19 29.20 53.55 74.26 66.53 50.39 46.52
Operating Profit 16.57 14.75 13.54 9.14 7.11 4.92 5.38 2.72 6.98 7.19 5.31 5.80 6.72
OPM % 21.44% 19.84% 19.20% 17.84% 15.96% 12.21% 14.71% 8.52% 11.53% 8.83% 7.39% 10.32% 12.62%
1.13 0.58 0.54 0.48 0.60 0.68 0.45 1.56 0.63 2.58 1.60 1.86 3.14
Interest 3.34 3.54 3.36 2.85 2.50 2.25 2.02 2.16 2.54 2.49 2.66 2.47 2.03
Depreciation 3.02 3.15 3.09 2.96 2.74 2.88 2.82 2.59 3.02 3.00 3.38 3.21 2.93
Profit before tax 11.34 8.64 7.63 3.81 2.47 0.47 0.99 -0.47 2.05 4.28 0.87 1.98 4.90
Tax % 36.33% 37.04% 32.50% 32.81% 33.20% 14.89% 14.14% -31.91% 25.85% 24.07% 34.48% 20.71%
7.21 5.44 5.15 2.55 1.65 0.40 0.86 -0.31 1.52 3.25 0.56 1.57 4.08
EPS in Rs 4.42 3.34 3.16 1.56 1.01 0.25 0.53 -0.19 0.82 1.75 0.30 0.84 2.19
Dividend Payout % 4.51% 5.97% 6.31% 6.37% 3.94% 16.25% 7.56% -20.97% 4.89% 2.29% 13.29% 4.74%
Compounded Sales Growth
10 Years: -3%
5 Years: 9%
3 Years: -2%
TTM: 13%
Compounded Profit Growth
10 Years: -16%
5 Years: -5%
3 Years: -15%
TTM: 256%
Stock Price CAGR
10 Years: -5%
5 Years: 13%
3 Years: 7%
1 Year: 17%
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.72 3.72 3.72 3.72 3.72
Reserves 25.32 30.38 34.99 37.34 39.00 39.32 40.10 39.71 44.21 47.39 47.87 49.51 50.96
20.13 23.52 21.24 20.81 19.65 18.72 17.44 26.99 29.00 28.98 28.61 23.30 22.66
17.46 20.12 19.53 24.22 22.75 22.73 14.53 14.45 18.91 23.60 13.58 11.64 11.09
Total Liabilities 66.16 77.27 79.01 85.62 84.65 84.02 75.32 84.40 95.84 103.69 93.78 88.17 88.43
27.37 27.06 28.51 26.79 26.52 24.04 21.99 31.30 30.39 36.02 33.44 29.67 29.46
CWIP 0.99 0.46 0.37 0.46 0.68 0.96 0.26 0.42 0.99 0.18 0.00 0.00 0.00
Investments 0.30 0.55 0.48 0.30 0.30 0.30 0.30 0.30 0.30 0.18 0.49 1.71 1.12
37.50 49.20 49.65 58.07 57.15 58.72 52.77 52.38 64.16 67.31 59.85 56.79 57.85
Total Assets 66.16 77.27 79.01 85.62 84.65 84.02 75.32 84.40 95.84 103.69 93.78 88.17 88.43

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11.62 3.48 9.86 3.76 5.92 3.32 4.33 4.66 0.33 8.90 3.66 7.22
-8.85 -2.42 -4.29 -0.86 -2.68 -0.63 -0.79 -12.05 -2.63 -6.09 -0.93 0.38
-2.85 -0.10 -5.68 -3.43 -3.54 -2.50 -2.91 6.60 2.51 -3.21 -2.67 -7.55
Net Cash Flow -0.08 0.96 -0.11 -0.54 -0.30 0.20 0.63 -0.79 0.20 -0.40 0.06 0.06

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 77.91 106.99 122.22 221.12 229.52 275.38 204.61 228.01 112.16 96.26 103.39 124.14
Inventory Days 195.39 269.04 290.07 555.94 576.79 467.21 796.36 605.98 462.34 288.58 253.27 317.23
Days Payable 103.28 136.20 184.46 482.83 471.17 446.46 459.21 329.45 224.33 165.17 77.39 81.80
Cash Conversion Cycle 170.02 239.82 227.84 294.23 335.14 296.13 541.77 504.54 350.18 219.67 279.27 359.57
Working Capital Days 68.94 114.06 136.87 231.31 271.29 315.34 341.35 392.79 250.37 194.98 237.32 294.52
ROCE % 32.48% 23.01% 18.85% 11.00% 7.95% 4.33% 6.11% 2.59% 6.18% 6.56% 4.82% 4.56%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
65.29% 65.28% 65.28% 65.28% 65.28% 62.52% 62.52% 62.52% 62.52% 62.52% 62.52% 62.52%
34.71% 34.72% 34.72% 34.72% 34.72% 37.49% 37.50% 37.50% 37.49% 37.49% 37.48% 37.50%
No. of Shareholders 2,4352,4332,5582,6152,6302,6082,5852,5892,5812,7903,0102,963

Documents

Announcements

Annual reports

Credit ratings