Gemstone Investments Ltd
Incorporated on 1994, Gemstone Investments Ltd is in the business of financing activities[1]
- Market Cap ₹ 26.8 Cr.
- Current Price ₹ 3.59
- High / Low ₹ 4.76 / 0.92
- Stock P/E 2,684
- Book Value ₹ 3.31
- Dividend Yield 0.00 %
- ROCE 2.06 %
- ROE 1.44 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 1.08 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -1.96% over past five years.
- Promoter holding is low: 0.01%
- Company has a low return on equity of 1.10% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.62 | 1.09 | 2.32 | 2.29 | 2.08 | 1.94 | 2.33 | 2.01 | 2.03 | 0.91 | 1.19 | 2.11 | 1.96 | |
1.12 | 0.68 | 1.57 | 1.70 | 1.14 | 1.11 | 0.92 | 0.90 | 1.45 | 0.52 | 0.91 | 1.61 | 1.81 | |
Operating Profit | 0.50 | 0.41 | 0.75 | 0.59 | 0.94 | 0.83 | 1.41 | 1.11 | 0.58 | 0.39 | 0.28 | 0.50 | 0.15 |
OPM % | 30.86% | 37.61% | 32.33% | 25.76% | 45.19% | 42.78% | 60.52% | 55.22% | 28.57% | 42.86% | 23.53% | 23.70% | 7.65% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | |
Interest | 0.03 | 0.12 | 0.12 | 0.06 | 0.01 | 0.13 | 0.23 | 0.06 | 0.01 | 0.08 | 0.00 | 0.01 | 0.01 |
Depreciation | 0.04 | 0.01 | 0.01 | 0.01 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.01 | 0.00 | 0.00 |
Profit before tax | 0.43 | 0.28 | 0.62 | 0.52 | 0.87 | 0.65 | 1.12 | 0.99 | 0.52 | 0.28 | 0.27 | 0.49 | 0.14 |
Tax % | 32.56% | 32.14% | 33.87% | 40.38% | 31.03% | 23.08% | 27.68% | 25.25% | 26.92% | 25.00% | 14.81% | 26.53% | |
0.29 | 0.18 | 0.41 | 0.31 | 0.61 | 0.50 | 0.81 | 0.74 | 0.39 | 0.21 | 0.23 | 0.35 | 0.01 | |
EPS in Rs | 0.04 | 0.02 | 0.05 | 0.04 | 0.08 | 0.07 | 0.11 | 0.10 | 0.05 | 0.03 | 0.03 | 0.05 | -0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | -2% |
3 Years: | 1% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | -15% |
3 Years: | -4% |
TTM: | -98% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 40% |
3 Years: | 22% |
1 Year: | 266% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 |
Reserves | 13.87 | 14.05 | 14.46 | 14.77 | 15.38 | 15.88 | 16.68 | 15.75 | 16.14 | 16.35 | 16.58 | 16.93 | 17.28 |
1.02 | 1.12 | 1.85 | 0.33 | 0.59 | 2.97 | 1.15 | 0.10 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.62 | 0.51 | 0.90 | 0.56 | 0.54 | 0.74 | 1.03 | 1.08 | 0.15 | 0.14 | 0.11 | 0.10 | 0.24 | |
Total Liabilities | 22.99 | 23.16 | 24.69 | 23.14 | 23.99 | 27.07 | 26.34 | 24.41 | 23.80 | 23.97 | 24.17 | 24.51 | 25.00 |
0.06 | 0.04 | 0.03 | 0.04 | 0.38 | 0.40 | 0.34 | 0.29 | 0.22 | 0.02 | 0.01 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 12.00 | 6.20 | 3.10 | 3.00 | 1.91 | 1.67 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
10.93 | 16.92 | 21.56 | 20.10 | 21.70 | 25.00 | 24.33 | 24.12 | 23.58 | 23.95 | 24.16 | 24.50 | 24.99 | |
Total Assets | 22.99 | 23.16 | 24.69 | 23.14 | 23.99 | 27.07 | 26.34 | 24.41 | 23.80 | 23.97 | 24.17 | 24.51 | 25.00 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8.96 | -6.14 | -3.76 | 0.08 | 0.46 | -2.67 | 1.14 | 0.83 | 0.74 | -0.67 | -0.09 | 1.45 | |
-9.85 | 5.80 | 3.10 | 0.08 | -0.40 | 0.17 | 0.87 | 0.30 | 0.02 | 0.17 | 0.00 | 0.00 | |
0.95 | 0.10 | 0.73 | -0.21 | 0.26 | 2.39 | -2.05 | -1.11 | -0.07 | -0.11 | 0.00 | -0.01 | |
Net Cash Flow | 0.06 | -0.24 | 0.07 | -0.06 | 0.33 | -0.11 | -0.04 | 0.02 | 0.68 | -0.61 | -0.09 | 1.44 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6.76 | 10.05 | 4.72 | 4.78 | 5.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 6.76 | 10.05 | 4.72 | 4.78 | 5.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 2,117.90 | 5,277.43 | 3,135.54 | 3,028.38 | 3,318.34 | 3,697.04 | 3,463.58 | 3,944.18 | 4,045.57 | 9,421.81 | 7,300.00 | 3,931.97 |
ROCE % | 2.12% | 1.78% | 3.19% | 2.50% | 3.82% | 3.13% | 5.23% | 4.32% | 2.26% | 1.47% | 1.13% | 2.06% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Newspaper Publication for the financial results as on 30.09.2024.
-
Revision In Outcome Of The Board For Consideration And Approval Of Un-Audited Financial Results As On 30Th September 2024.
14 Nov - Revision in outcome of Board Meeting for financial results.
-
Board Meeting Outcome for Board Meeting Outcome For Declaration Of Unaudited Financial For The Quarter And Half Year Ended As On 30.09.2024
12 Nov - Approval of standalone unaudited financial results for Q2 2024.
- Unaudited Financial Results For The Quarter And Half Year Ended As On 30.09.2024. 12 Nov
-
Board Meeting Intimation for Declaration Of Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024.
5 Nov - Board meeting for unaudited financial results on Nov 12, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Corporation. It operates as an Investment Company and caters to the credit requirements of unorganized sector such as wholesale & retail traders, small-scale industries and small borrowers via equity investments