Diligent Industries Ltd

Diligent Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Diligent Industries Ltd

₹ 5.92 1.89%
03 Jul 10:53 a.m.
diligentindustries.com BSE: 531153
About

Incorporated in 1995, Diligent Industries
Ltd is in the business of operating and manufacturing edible oils[1]

Key Points

Business Overview:[1]
Company is into manufacturing, processing and trading of edible oils, food, feeds and agriculture commodities in India

Website BSE
  • Market Cap ₹ 67.7 Cr.
  • Current Price ₹ 5.92
  • High / Low ₹ 15.2 / 4.02
  • Stock P/E 33.3
  • Book Value ₹ 1.57
  • Dividend Yield 0.00 %
  • ROCE 7.35 %
  • ROE 12.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.70 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.1.66 Cr.
  • Debtor days have increased from 108 to 141 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
10.82 19.55 20.27 30.15 31.68 30.27 31.71 26.30 29.17 26.30 22.07 22.72 51.20
11.24 19.42 20.30 29.26 30.02 29.97 31.67 25.33 27.83 25.33 21.19 21.45 49.62
Operating Profit -0.42 0.13 -0.03 0.89 1.66 0.30 0.04 0.97 1.34 0.97 0.88 1.27 1.58
OPM % -3.88% 0.66% -0.15% 2.95% 5.24% 0.99% 0.13% 3.69% 4.59% 3.69% 3.99% 5.59% 3.09%
0.78 0.54 0.77 0.49 0.00 0.95 1.13 0.72 0.75 0.72 0.37 0.00 0.57
Interest 0.50 0.39 0.39 0.39 0.45 0.48 0.37 0.58 0.86 0.58 0.60 0.61 0.51
Depreciation 0.17 0.18 0.18 0.18 0.40 0.36 0.36 0.27 0.32 0.27 0.27 0.27 0.43
Profit before tax -0.31 0.10 0.17 0.81 0.81 0.41 0.44 0.84 0.91 0.84 0.38 0.39 1.21
Tax % 19.35% 0.00% 5.88% 23.46% 37.04% -39.02% 54.55% 28.57% 41.76% 28.57% 13.16% 25.64% 33.06%
-0.24 0.10 0.15 0.62 0.50 0.57 0.20 0.60 0.54 0.60 0.33 0.29 0.80
EPS in Rs -0.02 0.01 0.01 0.05 0.04 0.05 0.02 0.05 0.05 0.05 0.03 0.03 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
48 41 84 46 61 78 78 81 71 102 121 122
46 39 81 44 59 75 77 80 69 99 119 118
Operating Profit 2 2 3 2 2 3 1 2 2 3 2 5
OPM % 5% 5% 4% 5% 3% 4% 1% 2% 3% 3% 2% 4%
0 0 0 0 0 0 2 1 1 2 4 2
Interest 2 2 2 2 2 2 1 2 2 2 2 2
Depreciation 0 1 0 0 0 0 0 1 1 1 1 1
Profit before tax 0 -1 0 0 0 1 0 1 1 2 3 3
Tax % 53% 62% 135% -40% 129% 34% 16% 22% 27% 27% 21% 28%
0 -0 -0 0 -0 1 0 0 0 1 2 2
EPS in Rs 0.05 -0.02 -0.01 0.01 -0.00 0.06 0.04 0.04 0.04 0.12 0.19 0.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 9%
3 Years: 20%
TTM: 1%
Compounded Profit Growth
10 Years: 28%
5 Years: 38%
3 Years: 62%
TTM: -6%
Stock Price CAGR
10 Years: -2%
5 Years: 35%
3 Years: 42%
1 Year: -56%
Return on Equity
10 Years: 6%
5 Years: 10%
3 Years: 12%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves -1 -1 -1 -1 -1 -0 -0 0 1 2 4 6
13 15 17 19 20 25 24 25 28 31 48 57
6 9 43 20 21 11 16 17 4 12 26 41
Total Liabilities 30 34 71 49 52 47 52 53 44 57 90 116
10 9 9 8 8 8 7 7 8 13 12 11
CWIP 0 0 0 0 0 2 2 2 4 0 1 2
Investments 0 0 0 0 0 3 3 3 3 3 3 3
20 25 62 41 44 34 39 41 30 41 75 100
Total Assets 30 34 71 49 52 47 52 53 44 57 90 116

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3 -0 0 -6 6 2 2 2 3 -2 -10 -5
-0 -0 0 0 -0 -5 -0 -0 -3 -2 -1 -1
2 -0 -1 6 -6 3 -2 -1 -1 5 10 7
Net Cash Flow -1 -0 -0 -0 1 -0 -0 0 -0 1 -1 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 78 125 235 174 27 99 119 137 106 49 135 141
Inventory Days 54 80 27 45 39 28 30 21 38 82 58 72
Days Payable 50 86 198 151 131 44 64 73 16 40 75 4
Cash Conversion Cycle 82 119 64 68 -64 83 85 84 128 92 118 209
Working Capital Days 99 129 75 160 130 106 105 102 127 100 143 173
ROCE % 15% 6% 10% 6% 6% 8% 6% 6% 6% 8% 9%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
61.33% 61.33% 61.33% 61.33% 61.33% 61.33% 61.33% 61.33% 61.33% 61.33% 61.33% 61.33%
38.67% 38.67% 38.67% 38.67% 38.67% 38.68% 38.67% 38.67% 38.68% 38.68% 38.68% 38.68%
No. of Shareholders 2,0882,1142,3622,7394,8214,9836,5256,4057,0387,2018,67211,766

Documents

Announcements

Annual reports

Concalls

  • May 2022
    Transcript
    Notes
    PPT