Alfavision Overseas (India) Ltd

Alfavision Overseas (India) Ltd

₹ 14.5 3.14%
22 Nov - close price
About

Incorporated in 1994, Alfavision Overseas (India) Ltd is in the business of Agricultural activities and trading of Cotton Seeds

Key Points

Services Offered:[1]
Company is in the business of cotton trading, cultivation, herbal medicine, agriculture farming and various other businesses
a) Organic & Nature Based Solutions[2]
b) Real Estate[3]
c) Print & Electronic Media[4]

  • Market Cap 45.6 Cr.
  • Current Price 14.5
  • High / Low 19.5 / 11.0
  • Stock P/E
  • Book Value 13.4
  • Dividend Yield 0.00 %
  • ROCE 0.59 %
  • ROE 0.67 %
  • Face Value 1.00

Pros

  • Stock is trading at 1.08 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -41.8% over past five years.
  • Promoter holding is low: 24.8%
  • Company has a low return on equity of 2.60% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 3,135 days.
  • Working capital days have increased from 1,116 days to 3,060 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
25.71 22.66 27.12 22.66 7.19 1.22 -0.58 0.90 0.90 1.22 0.11 0.97 0.44
25.36 21.98 25.88 21.98 5.99 0.49 0.03 0.48 0.39 1.29 0.91 0.87 0.31
Operating Profit 0.35 0.68 1.24 0.68 1.20 0.73 -0.61 0.42 0.51 -0.07 -0.80 0.10 0.13
OPM % 1.36% 3.00% 4.57% 3.00% 16.69% 59.84% 46.67% 56.67% -5.74% -727.27% 10.31% 29.55%
0.00 0.00 0.47 0.00 0.00 0.00 0.00 0.80 0.00 0.00 0.05 0.00 0.00
Interest 0.15 0.34 0.56 0.34 0.38 0.40 0.43 0.48 0.49 0.51 -0.86 0.00 0.00
Depreciation 0.00 0.02 0.03 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.20 0.32 1.12 0.32 0.82 0.33 -1.06 0.73 0.01 -0.59 0.10 0.09 0.12
Tax % 0.00% 0.00% 4.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.20 0.32 1.07 0.32 0.82 0.33 -1.06 0.73 0.01 -0.59 0.10 0.09 0.12
EPS in Rs 0.06 0.10 0.34 0.10 0.26 0.10 -0.34 0.23 0.00 -0.19 0.03 0.03 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
25.17 38.49 48.35 31.58 31.64 37.85 47.09 66.88 82.55 83.44 30.81 3.13 2.74
25.12 38.15 47.90 31.32 31.04 37.12 46.23 65.64 80.90 81.39 28.52 2.16 3.38
Operating Profit 0.05 0.34 0.45 0.26 0.60 0.73 0.86 1.24 1.65 2.05 2.29 0.97 -0.64
OPM % 0.20% 0.88% 0.93% 0.82% 1.90% 1.93% 1.83% 1.85% 2.00% 2.46% 7.43% 30.99% -23.36%
0.22 0.00 0.00 0.28 0.09 0.10 0.10 0.00 0.92 1.23 0.00 0.05 0.05
Interest 0.00 0.05 0.16 0.23 0.33 0.65 0.78 1.09 0.97 1.29 1.56 0.71 -0.35
Depreciation 0.01 0.01 0.01 0.05 0.10 0.17 0.14 0.06 0.08 0.08 0.04 0.04 0.04
Profit before tax 0.26 0.28 0.28 0.26 0.26 0.01 0.04 0.09 1.52 1.91 0.69 0.27 -0.28
Tax % 19.23% 7.14% 3.57% -3.85% -7.69% -300.00% -50.00% 77.78% 12.50% 2.62% 1.45% 0.00%
0.21 0.26 0.27 0.26 0.28 0.04 0.06 0.02 1.34 1.86 0.68 0.28 -0.28
EPS in Rs 0.07 0.08 0.09 0.08 0.09 0.01 0.02 0.01 0.43 0.59 0.22 0.09 -0.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.70% 8.47% 0.00% 0.00%
Compounded Sales Growth
10 Years: -22%
5 Years: -42%
3 Years: -66%
TTM: 12%
Compounded Profit Growth
10 Years: 1%
5 Years: 36%
3 Years: -41%
TTM: -2900%
Stock Price CAGR
10 Years: 15%
5 Years: 42%
3 Years: 19%
1 Year: -22%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15
Reserves 3.53 3.82 4.09 4.35 4.63 4.67 4.73 4.75 6.09 38.02 38.54 38.82 39.03
3.32 3.47 4.39 2.44 5.45 10.25 12.61 28.61 31.02 115.38 124.95 124.30 135.66
0.67 4.99 11.13 10.23 30.25 3.48 2.80 20.02 17.38 63.40 3.38 12.30 1.05
Total Liabilities 10.67 15.43 22.76 20.17 43.48 21.55 23.29 56.53 57.64 219.95 170.02 178.57 178.89
0.09 0.10 0.09 0.37 0.28 0.49 0.35 0.36 0.45 30.37 30.36 30.32 30.31
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.67 0.48 0.75 0.75 0.95 2.62 3.16 1.76 1.76 1.76 1.76 0.62 0.62
9.91 14.85 21.92 19.05 42.25 18.44 19.78 54.41 55.43 187.82 137.90 147.63 147.96
Total Assets 10.67 15.43 22.76 20.17 43.48 21.55 23.29 56.53 57.64 219.95 170.02 178.57 178.89

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.64 -0.51 0.00 -0.64 -0.28 -1.97 1.56 -16.17 -1.02 2.52 1.38 -9.72
0.12 0.41 0.00 -0.06 -0.01 -1.92 -0.54 1.33 -0.17 -81.57 -16.01 1.13
1.43 0.15 0.00 0.28 -0.03 3.87 -0.90 14.91 1.12 79.75 13.90 8.64
Net Cash Flow -0.09 0.05 0.00 -0.42 -0.32 -0.02 0.13 0.06 -0.07 0.70 -0.72 0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59.89 74.92 103.65 130.95 397.99 102.61 91.46 170.22 134.81 356.12 203.88 3,134.57
Inventory Days 5.14 12.55 2.93 0.00 0.00 0.00 0.00 0.00 1.84 4.02 0.00 0.00
Days Payable 8.66 47.88 85.56 71.45 277.05
Cash Conversion Cycle 56.37 39.58 21.01 130.95 397.99 102.61 91.46 170.22 65.20 83.09 203.88 3,134.57
Working Capital Days 129.06 89.90 74.28 95.70 135.55 141.66 128.51 103.31 61.19 84.60 201.99 3,059.94
ROCE % 2.83% 3.23% 3.99% 4.54% 5.09% 4.22% 4.25% 4.14% 6.49% 3.25% 1.39% 0.59%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
24.80% 24.80% 24.80% 24.80% 24.80% 24.80% 24.80% 24.80% 24.80% 24.80% 24.80% 24.80%
75.20% 75.20% 75.20% 75.20% 75.20% 75.20% 75.20% 75.20% 75.20% 75.21% 75.19% 75.20%
No. of Shareholders 8147468063,2323,2943,2493,1182,9442,8062,8842,9642,837

Documents