Kemistar Corporation Ltd
₹ 105
4.99%
04 Oct
- close price
About
Incorporated in 1994, Kemistar Corporation Ltd deals in various chemical based & allied products
Key Points
- Market Cap ₹ 113 Cr.
- Current Price ₹ 105
- High / Low ₹ 106 / 36.3
- Stock P/E 191
- Book Value ₹ 16.7
- Dividend Yield 0.48 %
- ROCE 4.34 %
- ROE 2.70 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 40.9%
Cons
- Stock is trading at 6.28 times its book value
- The company has delivered a poor sales growth of 1.91% over past five years.
- Company has a low return on equity of 4.04% over last 3 years.
- Working capital days have increased from 52.3 days to 74.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| 10.07 | 14.12 | 14.03 | 20.92 | 18.17 | 11.07 | 12.60 | |
| 9.62 | 13.80 | 13.09 | 19.25 | 16.68 | 9.71 | 11.14 | |
| Operating Profit | 0.45 | 0.32 | 0.94 | 1.67 | 1.49 | 1.36 | 1.46 |
| OPM % | 4.47% | 2.27% | 6.70% | 7.98% | 8.20% | 12.29% | 11.59% |
| 0.19 | 0.34 | 0.07 | 0.05 | 0.17 | 0.08 | 0.10 | |
| Interest | 0.19 | -0.01 | 0.12 | 0.15 | 0.06 | 0.32 | 0.39 |
| Depreciation | 0.09 | 0.09 | 0.30 | 0.49 | 0.46 | 0.39 | 0.39 |
| Profit before tax | 0.36 | 0.58 | 0.59 | 1.08 | 1.14 | 0.73 | 0.78 |
| Tax % | 25.00% | 25.86% | 23.73% | 22.22% | 27.19% | 27.40% | |
| 0.27 | 0.43 | 0.44 | 0.84 | 0.84 | 0.53 | 0.59 | |
| EPS in Rs | 0.25 | 0.40 | 0.41 | 0.78 | 0.78 | 0.49 | 0.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 51.24% | 51.24% | 20.30% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | -8% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 7% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 22% |
| 3 Years: | 37% |
| 1 Year: | 133% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 4% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 |
| Reserves | 4.28 | 4.71 | 5.15 | 6.03 | 6.77 | 7.20 |
| 2.05 | 2.17 | 2.30 | 3.12 | 2.78 | 6.92 | |
| 3.23 | 4.47 | 5.51 | 5.01 | 3.82 | 3.80 | |
| Total Liabilities | 20.32 | 22.11 | 23.72 | 24.92 | 24.13 | 28.68 |
| 11.95 | 14.23 | 15.21 | 14.85 | 14.46 | 14.18 | |
| CWIP | 0.17 | 0.17 | 0.00 | 0.00 | 2.25 | 6.37 |
| Investments | 3.34 | 1.20 | 1.14 | 1.24 | 1.41 | 1.17 |
| 4.86 | 6.51 | 7.37 | 8.83 | 6.01 | 6.96 | |
| Total Assets | 20.32 | 22.11 | 23.72 | 24.92 | 24.13 | 28.68 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| -0.79 | 0.19 | 1.00 | -0.04 | 2.97 | 0.60 | |
| -10.99 | -0.24 | -1.16 | -0.10 | -2.50 | -4.15 | |
| 11.65 | 0.09 | 0.18 | 0.18 | -0.46 | 3.57 | |
| Net Cash Flow | -0.14 | 0.05 | 0.01 | 0.05 | 0.01 | 0.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 68.51 | 131.83 | 152.97 | 76.59 | 56.25 | 80.45 |
| Inventory Days | 83.95 | 9.58 | 15.68 | 51.15 | 50.06 | 145.11 |
| Days Payable | 125.26 | 122.76 | 161.49 | 95.14 | 88.68 | 146.59 |
| Cash Conversion Cycle | 27.20 | 18.65 | 7.16 | 32.60 | 17.63 | 78.98 |
| Working Capital Days | 36.97 | 32.57 | 27.06 | 53.39 | 29.33 | 74.19 |
| ROCE % | 2.13% | 3.57% | 6.24% | 5.52% | 4.34% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1 Oct - Voting results and scrutinizer report of AGM.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
- Closure of Trading Window 28 Sep
- Corporate Action Book Closure For The Purpose Of Annual General Meeting And Determining Eligibility Of Members For Payment Of Final Dividend 17 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Newspaper publication for dispatch of Notice of AGM alongwith Annual Report for the Financial Year 2023-24.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2024TranscriptNotesPPT
-
Jul 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
Business Overview:[1]
Company is in the business of Colors, Agro Chemicals and Specialty Chemicals, raw
materials and chemical intermediate like PNTOSA, DNSDA, DASDA and allied products. Currently, company is dealing in 50+ variants of chemical products.