Associated Ceramics Ltd
Incorporated in 1970, Associated Ceramics Ltd manufactures and sells refractory items[1]
- Market Cap ₹ 92.2 Cr.
- Current Price ₹ 307
- High / Low ₹ 1,408 / 249
- Stock P/E 39.4
- Book Value ₹ 71.4
- Dividend Yield 0.00 %
- ROCE 5.69 %
- ROE 4.09 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.17% over past five years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 40.9 to 54.5 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Refractories Industry: Refractories / Intermediates
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
32.32 | 26.51 | 16.64 | 25.07 | 19.52 | 16.74 | 27.38 | 33.65 | 31.09 | 38.37 | 55.80 | 40.54 | 41.52 | |
30.25 | 24.34 | 15.90 | 22.93 | 20.71 | 16.91 | 24.17 | 29.42 | 26.02 | 32.28 | 48.16 | 35.59 | 34.19 | |
Operating Profit | 2.07 | 2.17 | 0.74 | 2.14 | -1.19 | -0.17 | 3.21 | 4.23 | 5.07 | 6.09 | 7.64 | 4.95 | 7.33 |
OPM % | 6.40% | 8.19% | 4.45% | 8.54% | -6.10% | -1.02% | 11.72% | 12.57% | 16.31% | 15.87% | 13.69% | 12.21% | 17.65% |
0.45 | 0.16 | 0.24 | 0.08 | 0.37 | 0.70 | 0.30 | 0.75 | 0.50 | 0.37 | 0.61 | 0.74 | 0.62 | |
Interest | 0.33 | 0.63 | 0.09 | 0.45 | 1.09 | 0.89 | 0.47 | 0.41 | 0.24 | 0.12 | 0.51 | 0.41 | 0.36 |
Depreciation | 1.13 | 0.91 | 0.61 | 1.09 | 1.79 | 1.56 | 1.33 | 1.27 | 1.13 | 0.99 | 1.57 | 3.56 | 3.80 |
Profit before tax | 1.06 | 0.79 | 0.28 | 0.68 | -3.70 | -1.92 | 1.71 | 3.30 | 4.20 | 5.35 | 6.17 | 1.72 | 3.79 |
Tax % | 44.34% | 31.65% | 17.86% | 239.71% | -14.05% | 4.17% | -10.53% | 1.52% | -7.86% | 21.68% | 25.77% | 50.58% | |
0.59 | 0.54 | 0.23 | -0.94 | -3.16 | -2.00 | 1.88 | 3.26 | 4.54 | 4.18 | 4.58 | 0.86 | 2.38 | |
EPS in Rs | 1.96 | 1.80 | 0.77 | -3.13 | -10.52 | -6.66 | 6.26 | 10.85 | 15.11 | 13.91 | 15.24 | 2.86 | 7.92 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 9% |
TTM: | -23% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -16% |
3 Years: | -44% |
TTM: | -15% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 15% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 |
Reserves | 13.59 | 14.12 | 14.36 | 13.38 | 9.66 | 7.65 | 9.53 | 12.79 | 17.32 | 21.49 | 18.33 | 19.18 |
6.22 | 6.09 | 4.99 | 14.09 | 13.79 | 12.02 | 3.50 | 5.77 | 7.55 | 5.14 | 16.07 | 16.75 | |
8.59 | 8.28 | 8.00 | 7.74 | 7.36 | 5.30 | 8.86 | 7.46 | 4.46 | 4.67 | 10.63 | 9.33 | |
Total Liabilities | 30.68 | 30.77 | 29.63 | 37.49 | 33.09 | 27.25 | 24.17 | 28.30 | 31.61 | 33.58 | 47.31 | 47.54 |
7.34 | 6.52 | 5.49 | 13.74 | 12.66 | 11.12 | 10.14 | 9.74 | 10.77 | 10.95 | 25.29 | 25.07 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.10 | 0.00 | 0.00 |
Investments | 0.13 | 0.13 | 0.25 | 0.25 | 0.59 | 0.56 | 0.99 | 0.66 | 1.37 | 1.69 | 1.55 | 1.80 |
23.21 | 24.12 | 23.89 | 23.50 | 19.84 | 15.57 | 13.04 | 17.90 | 19.47 | 16.84 | 20.47 | 20.67 | |
Total Assets | 30.68 | 30.77 | 29.63 | 37.49 | 33.09 | 27.25 | 24.17 | 28.30 | 31.61 | 33.58 | 47.31 | 47.54 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.13 | -0.74 | 0.00 | 0.00 | 3.53 | 9.01 | -0.39 | 0.18 | 8.38 | 8.62 | 16.39 | ||
-0.10 | -0.68 | 0.00 | 0.00 | -0.01 | -0.29 | -0.85 | -2.15 | -5.33 | -11.78 | -7.29 | ||
-0.14 | 2.00 | 0.00 | 0.00 | -3.16 | -8.96 | 1.87 | 1.55 | -2.50 | 2.84 | -9.38 | ||
Net Cash Flow | -0.37 | 0.59 | 0.00 | 0.00 | 0.36 | -0.25 | 0.63 | -0.42 | 0.54 | -0.31 | -0.28 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82.78 | 98.86 | 73.26 | 59.40 | 121.92 | 124.07 | 37.33 | 51.85 | 92.39 | 29.30 | 38.99 | 54.47 |
Inventory Days | 209.66 | 254.44 | 605.87 | 316.46 | 253.16 | 331.45 | 207.83 | 166.51 | 203.88 | 246.15 | 145.79 | 145.43 |
Days Payable | 96.53 | 100.30 | 126.86 | 95.58 | 113.88 | 123.58 | 113.31 | 51.59 | 68.03 | 60.57 | 68.85 | 72.51 |
Cash Conversion Cycle | 195.91 | 253.00 | 552.28 | 280.28 | 261.20 | 331.94 | 131.84 | 166.76 | 228.24 | 214.88 | 115.93 | 127.39 |
Working Capital Days | 151.56 | 206.11 | 302.92 | 245.91 | 243.83 | 229.81 | 60.52 | 110.53 | 173.87 | 107.97 | 61.95 | -17.38 |
ROCE % | 6.49% | 6.33% | 4.36% | -9.37% | -4.03% | 12.88% | 20.53% | 20.00% | 19.62% | 20.31% | 5.69% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Outcome of AGM 24 Oct
-
Non Applicability Of Regulation 32 Of SEBI (Listing Obligation Disclosure Requirement) Regulations 2015 For The Quarter Ended 30Th September, 2024
15 Oct - Non-applicability of SEBI Regulation 32 for Q2 2024.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Oct
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 1 Oct
- Minutes Of AGM Held On 30.09.2024 1 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2005
from bse
Business Overview:[1]
ACL manufactures refractories for the heat containment industries. Its custom designed refractory products are supplied to industries which includes glass, steel, cement, aluminum and graphite electrode manufacturers, etc.