Tradewell Holdings Ltd

Tradewell Holdings Ltd

₹ 76.5 4.99%
04 Jul - close price
About

Incorporated in 2006, Tradewell Holdings Ltd is in the business of Shares Trading and Real Estate services[1]

Key Points

Business Overview:[1]
Company is a Network of Real Estate professionals who provide a complete gamut of Real Estate services which includes Buying and Selling of Residential, Commercial, Industrial and Institutional properties, Commercial and Retail leasing, Consultation and Advisory services and assistance in Home loans etc.

  • Market Cap 23.0 Cr.
  • Current Price 76.5
  • High / Low 76.5 / 36.8
  • Stock P/E 9.30
  • Book Value 21.3
  • Dividend Yield 0.00 %
  • ROCE 46.3 %
  • ROE 47.8 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 117 to 21.4 days.

Cons

  • Stock is trading at 3.59 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
4.87 1.27 1.05 2.68 0.56 0.07 0.80 -0.17 0.35 0.09 0.43 -0.17 30.99
4.98 1.29 1.03 2.96 0.26 0.25 0.21 0.20 0.76 0.32 0.17 0.21 28.02
Operating Profit -0.11 -0.02 0.02 -0.28 0.30 -0.18 0.59 -0.37 -0.41 -0.23 0.26 -0.38 2.97
OPM % -2.26% -1.57% 1.90% -10.45% 53.57% -257.14% 73.75% -117.14% -255.56% 60.47% 9.58%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02
Depreciation 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax -0.16 -0.06 -0.01 -0.31 0.27 -0.21 0.56 -0.40 -0.44 -0.26 0.23 -0.41 2.93
Tax % -75.00% 0.00% 0.00% 0.00% -25.93% 0.00% 0.00% 0.00% 18.18% 0.00% 0.00% 0.00% 21.16%
-0.28 -0.06 -0.01 -0.31 0.34 -0.21 0.56 -0.40 -0.36 -0.26 0.23 -0.40 2.30
EPS in Rs -0.93 -0.20 -0.03 -1.03 1.13 -0.70 1.86 -1.33 -1.20 -0.87 0.77 -1.33 7.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.81 2.98 3.05 2.57 1.63 1.00 0.02 0.41 5.09 5.53 1.04 31.66
1.57 2.82 2.63 2.19 1.94 1.47 0.87 0.85 5.53 5.53 1.41 28.48
Operating Profit 0.24 0.16 0.42 0.38 -0.31 -0.47 -0.85 -0.44 -0.44 0.00 -0.37 3.18
OPM % 13.26% 5.37% 13.77% 14.79% -19.02% -47.00% -4,250.00% -107.32% -8.64% 0.00% -35.58% 10.04%
0.21 0.16 0.01 0.36 0.06 -0.35 -0.06 -0.03 0.04 0.03 0.00 0.00
Interest 0.07 0.07 0.09 0.14 0.15 0.15 0.12 0.09 0.08 0.06 0.04 0.03
Depreciation 0.09 0.10 0.19 0.20 0.24 0.21 0.12 0.09 0.09 0.08 0.08 0.06
Profit before tax 0.29 0.15 0.15 0.40 -0.64 -1.18 -1.15 -0.65 -0.57 -0.11 -0.49 3.09
Tax % 37.93% 20.00% 46.67% 25.00% 26.56% 26.27% 46.09% -20.00% 21.05% 63.64% 16.33% 20.06%
0.19 0.12 0.08 0.30 -0.47 -0.87 -0.62 -0.78 -0.45 -0.04 -0.40 2.47
EPS in Rs 0.63 0.40 0.27 1.00 -1.56 -2.90 -2.06 -2.60 -1.50 -0.13 -1.33 8.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 27%
5 Years: 336%
3 Years: 84%
TTM: 2944%
Compounded Profit Growth
10 Years: 41%
5 Years: 45%
3 Years: 96%
TTM: 718%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: 17%
1 Year: 107%
Return on Equity
10 Years: 0%
5 Years: 4%
3 Years: 15%
Last Year: 48%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 4.06 4.18 4.26 4.56 4.10 3.23 2.60 1.82 1.37 1.34 0.93 3.40
4.14 5.12 2.97 1.01 1.20 1.18 2.02 2.30 4.65 4.37 0.37 2.76
1.46 0.45 0.47 0.52 0.65 0.25 0.26 0.20 0.18 0.14 9.58 0.27
Total Liabilities 12.66 12.75 10.70 9.09 8.95 7.66 7.88 7.32 9.20 8.85 13.88 9.43
1.16 1.45 1.40 1.29 2.82 2.73 2.54 2.57 2.56 2.44 5.51 0.55
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.72 1.51 1.42 3.00 1.75 1.79 1.82 1.84 1.79 1.79 1.79 3.76
9.78 9.79 7.88 4.80 4.38 3.14 3.52 2.91 4.85 4.62 6.58 5.12
Total Assets 12.66 12.75 10.70 9.09 8.95 7.66 7.88 7.32 9.20 8.85 13.88 9.43

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.96 -0.88 2.08 3.08 1.60 -0.79 -1.17 -0.09 -2.31 0.25 7.09 -8.01
-0.09 -0.22 -0.10 -1.41 -0.52 -0.14 0.05 -0.14 0.02 0.05 -3.15 5.93
1.17 0.91 -2.25 -2.09 0.04 -0.17 0.80 0.22 2.30 -0.29 -3.95 2.48
Net Cash Flow 0.12 -0.19 -0.27 -0.43 1.11 -1.10 -0.32 -0.02 0.01 0.00 -0.01 0.40

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 268.20 99.21 230.97 234.34 264.23 518.30 21,170.00 997.07 40.16 83.82 245.67 21.44
Inventory Days 0.78 18.25
Days Payable 0.00 0.00
Cash Conversion Cycle 268.20 99.21 230.97 234.34 264.23 518.30 21,170.00 997.07 40.16 84.60 263.92 21.44
Working Capital Days 552.54 247.42 355.43 180.37 109.72 397.85 14,965.00 774.51 31.55 82.50 -3,046.35 22.14
ROCE % 3.51% 1.45% 3.02% 5.74% -5.81% -8.40% -12.77% -7.06% -6.07% -0.56% -6.92%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
75.00% 75.00% 75.00% 75.00% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
24.99% 24.99% 24.99% 24.99% 26.81% 26.81% 26.82% 26.82% 26.82% 26.81% 26.81% 26.81%
No. of Shareholders 588584587588603606616616618624630630

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents