RNB Industries Ltd

RNB Industries Ltd

₹ 10.4 -3.24%
02 May 2017
About

RNB Industries is exclusively engaged in 'Real Estate & Infrastructure' business activity.

  • Market Cap 5.33 Cr.
  • Current Price 10.4
  • High / Low /
  • Stock P/E
  • Book Value 2.76
  • Dividend Yield 0.00 %
  • ROCE -80.9 %
  • ROE -81.3 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.78 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -21.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
0.81 0.02 0.50 0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.72 0.25
0.72 0.03 0.26 0.77 0.53 0.66 0.88 0.50 0.60 0.43 0.72 0.83
Operating Profit 0.09 -0.01 0.24 0.09 -0.53 -0.66 -0.88 -0.50 -0.60 -0.43 0.00 -0.58
OPM % 11.11% -50.00% 48.00% 10.47% 0.00% -232.00%
0.76 0.00 0.00 0.00 0.33 0.08 0.09 0.06 0.08 0.08 0.09 0.16
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.01
Profit before tax 0.85 -0.01 0.24 0.09 -0.21 -0.59 -0.79 -0.44 -0.53 -0.36 0.08 -0.43
Tax % 37.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.53 -0.01 0.24 0.09 -0.21 -0.59 -0.79 -0.44 -0.53 -0.35 0.08 -0.43
EPS in Rs 1.04 -0.02 0.47 0.18 -0.41 -1.16 -1.55 -0.86 -1.04 -0.69 0.16 -0.84
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
0.07 0.00 0.08 0.18 0.18 0.10 0.08 0.85 1.36 0.00 0.97
2.14 0.03 0.10 0.18 0.17 0.10 0.08 2.27 1.59 2.57 2.58
Operating Profit -2.07 -0.03 -0.02 0.00 0.01 0.00 0.00 -1.42 -0.23 -2.57 -1.61
OPM % -2,957.14% -25.00% 0.00% 5.56% 0.00% 0.00% -167.06% -16.91% -165.98%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.04 0.34 0.31 0.41
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.04
Profit before tax -2.07 -0.03 -0.02 0.00 0.01 0.00 0.00 1.62 0.10 -2.29 -1.24
Tax % 0.00% 0.00% 0.00% 0.00% 19.75% 30.00% 0.87%
-2.07 -0.03 -0.02 0.00 0.01 0.00 0.00 1.30 0.07 -2.30 -1.23
EPS in Rs -4.06 -0.06 -0.04 0.00 0.02 0.00 0.00 2.55 0.14 -4.51 -2.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 39%
Stock Price CAGR
10 Years: 7%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -14%
3 Years: -21%
Last Year: -81%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10
Reserves -2.46 -2.49 -2.51 -2.51 -2.50 -2.49 -2.49 -1.19 -1.12 -3.42
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.03 0.03 0.02 0.01 0.08 0.97 5.50 6.50
Total Liabilities 2.65 2.62 2.62 2.62 2.62 2.62 2.69 4.88 9.48 8.18
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.58 2.58 2.58 2.58 2.58 2.58 2.58 0.00 0.00 0.00
0.07 0.04 0.04 0.04 0.04 0.04 0.11 4.88 9.38 8.11
Total Assets 2.65 2.62 2.62 2.62 2.62 2.62 2.69 4.88 9.48 8.18

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
0.00 0.00 0.07 -4.06 0.83 -0.74
0.00 0.00 0.00 4.10 -0.10 0.00
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.07 0.04 0.73 -0.74

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 339.24 263.01
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 339.24 263.01
Working Capital Days 260.71 45.62 20.28 40.56 -36.50 -365.00 -73.00 -115.40
ROCE % -1.14% -0.77% 0.00% 0.39% 0.00% 0.00% 3.07% 2.53% -80.92%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents