Pratiksha Chemicals Ltd

Pratiksha Chemicals Ltd

₹ 21.1 4.77%
22 Nov - close price
About

Incorporated in 1991, Pratiksha Chemicals Limited is engaged in manufacturing of Pigment Green 7 & Copper Phthalocyanine Green Crude

Key Points

Business Overview:[1]
Company represents small, medium, and large color pigments manufacturers throughout India, accounting for the bulk of the production of color pigments in India.

  • Market Cap 11.8 Cr.
  • Current Price 21.1
  • High / Low 44.0 / 19.2
  • Stock P/E
  • Book Value 6.19
  • Dividend Yield 0.00 %
  • ROCE 6.11 %
  • ROE 1.39 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.41 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.33% over past five years.
  • Company has a low return on equity of 6.28% over last 3 years.
  • Debtor days have increased from 80.3 to 99.2 days.
  • Working capital days have increased from 109 days to 157 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
4.32 4.08 4.65 2.90 3.17 1.80 1.86 1.95 1.60 2.71 4.03 2.26 1.66
4.03 3.89 4.25 2.78 3.05 1.78 1.70 1.77 1.42 2.57 3.83 2.08 1.64
Operating Profit 0.29 0.19 0.40 0.12 0.12 0.02 0.16 0.18 0.18 0.14 0.20 0.18 0.02
OPM % 6.71% 4.66% 8.60% 4.14% 3.79% 1.11% 8.60% 9.23% 11.25% 5.17% 4.96% 7.96% 1.20%
0.01 0.00 0.01 0.00 0.01 0.14 0.09 0.01 0.01 0.02 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.01 0.03 0.04 0.11 0.08 0.08 0.05 0.10 0.08 0.08
Depreciation 0.06 0.06 0.17 0.08 0.09 0.09 0.09 0.08 0.08 0.08 0.09 0.06 0.06
Profit before tax 0.24 0.13 0.24 0.03 0.01 0.03 0.05 0.03 0.03 0.03 0.02 0.04 -0.12
Tax % 8.33% 15.38% 8.33% 133.33% 100.00% 33.33% -40.00% 33.33% 33.33% 33.33% 150.00% 225.00% 8.33%
0.22 0.10 0.22 -0.01 0.00 0.02 0.07 0.03 0.02 0.02 -0.01 -0.05 -0.13
EPS in Rs 0.39 0.18 0.39 -0.02 0.00 0.04 0.13 0.05 0.04 0.04 -0.02 -0.09 -0.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5.72 6.50 10.16 11.03 12.73 10.90 11.59 16.07 11.35 16.43 9.73 10.30 10.66
5.18 5.94 9.67 10.50 12.44 10.42 11.05 15.57 10.61 15.51 9.30 9.61 10.12
Operating Profit 0.54 0.56 0.49 0.53 0.29 0.48 0.54 0.50 0.74 0.92 0.43 0.69 0.54
OPM % 9.44% 8.62% 4.82% 4.81% 2.28% 4.40% 4.66% 3.11% 6.52% 5.60% 4.42% 6.70% 5.07%
0.06 0.02 0.12 0.02 0.20 0.08 0.02 0.03 0.01 0.08 0.24 0.05 0.03
Interest 0.23 0.21 0.22 0.21 0.15 0.14 0.19 0.16 0.04 0.02 0.19 0.32 0.31
Depreciation 0.36 0.36 0.37 0.31 0.29 0.28 0.29 0.26 0.28 0.36 0.36 0.31 0.29
Profit before tax 0.01 0.01 0.02 0.03 0.05 0.14 0.08 0.11 0.43 0.62 0.12 0.11 -0.03
Tax % 0.00% 0.00% 0.00% 33.33% -200.00% 78.57% 100.00% 254.55% -9.30% 14.52% 33.33% 63.64%
0.01 0.01 0.02 0.02 0.15 0.03 0.01 -0.16 0.47 0.52 0.09 0.05 -0.17
EPS in Rs 0.02 0.02 0.04 0.04 0.27 0.05 0.02 -0.29 0.84 0.93 0.16 0.09 -0.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 53.56% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: -2%
3 Years: -3%
TTM: 48%
Compounded Profit Growth
10 Years: 17%
5 Years: 38%
3 Years: -53%
TTM: -221%
Stock Price CAGR
10 Years: 19%
5 Years: 58%
3 Years: -2%
1 Year: 2%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 6%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57
Reserves -2.98 -2.96 -2.94 -2.92 -2.67 -2.64 -2.63 -2.79 -2.32 -2.08 -1.99 -1.94 -2.12
3.37 3.18 2.93 2.45 1.84 1.91 2.12 0.34 0.27 0.69 3.42 3.45 3.49
2.55 3.81 2.35 2.60 2.86 2.69 3.58 2.87 2.77 3.10 3.73 6.07 4.93
Total Liabilities 8.51 9.60 7.91 7.70 7.60 7.53 8.64 5.99 6.29 7.28 10.73 13.15 11.87
2.63 2.28 2.02 1.79 1.94 1.95 1.82 1.71 2.00 1.96 1.88 1.57 1.45
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.86 7.30 5.87 5.89 5.66 5.58 6.82 4.28 4.29 5.32 8.85 11.58 10.42
Total Assets 8.51 9.60 7.91 7.70 7.60 7.53 8.64 5.99 6.29 7.28 10.73 13.15 11.87

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.06 0.45 0.28 0.24 1.18 0.69 -0.42 1.96 0.68 0.57 -3.02 -0.10
-0.01 0.00 -0.10 -0.07 -0.40 -0.23 -0.01 -0.04 -0.72 -0.66 -1.28 -0.01
-0.13 -0.49 -0.16 -0.18 -0.76 -0.07 0.02 -1.93 0.04 0.12 3.23 -0.29
Net Cash Flow -0.08 -0.04 0.02 -0.01 0.02 0.40 -0.41 -0.01 0.00 0.03 -1.08 -0.40

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 96.35 73.56 43.47 54.93 70.82 58.94 82.83 70.64 100.01 68.65 73.15 99.22
Inventory Days 392.33 367.34 177.27 155.94 87.97 123.46 152.46 20.92 34.27 40.91 303.98 396.02
Days Payable 244.96 243.33 105.91 108.81 98.61 118.52 144.28 74.05 117.07 83.83 202.28 300.89
Cash Conversion Cycle 243.72 197.57 114.83 102.06 60.18 63.87 91.00 17.51 17.22 25.72 174.85 194.35
Working Capital Days 201.01 189.80 121.07 104.24 60.50 62.28 87.86 29.30 36.98 32.66 136.55 156.99
ROCE % 4.10% 3.74% 4.23% 4.50% 4.07% 5.85% 5.45% 6.60% 14.16% 16.62% 5.55% 6.11%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
45.98% 45.98% 45.98% 45.98% 45.98% 45.98% 45.98% 45.98% 45.98% 45.98% 46.01% 46.01%
54.02% 54.02% 54.02% 54.02% 54.01% 54.02% 54.02% 54.02% 54.01% 54.01% 53.98% 53.98%
No. of Shareholders 5,3005,4365,7376,1916,4726,3746,3206,2696,2886,3666,2496,209

Documents