Pankaj Polymers Ltd

Pankaj Polymers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pankaj Polymers Ltd

₹ 11.8 3.71%
22 Nov - close price
pankajpolymers.com BSE: 531280
About

Incorporated in 1992, Pankaj Polymers Ltd is engaged in trading operation of plastic granules and other plastic products.

Key Points

Product Profile:[1]
Company provides individuals, organizations
and direct consumers with Polymers related manufactured products and services. Company has three Business Segments viz. manufacture
of HDPE/P.P. Woven Sacks, P.P. Disposable Wares and Containers, and Injection and Blow Molded Products of PP/PBT/PET.

Website BSE
  • Market Cap ₹ 6.51 Cr.
  • Current Price ₹ 11.8
  • High / Low ₹ 12.7 / 0.00
  • Stock P/E
  • Book Value ₹ 19.9
  • Dividend Yield 0.00 %
  • ROCE 0.95 %
  • ROE -1.17 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.59 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.28% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.44 0.48 0.85 0.52 0.32 0.30 0.63 0.60 0.57 0.29 0.30 0.31 0.00
0.62 0.63 1.08 0.73 0.45 0.41 0.79 0.78 0.70 0.40 0.47 0.47 0.17
Operating Profit -0.18 -0.15 -0.23 -0.21 -0.13 -0.11 -0.16 -0.18 -0.13 -0.11 -0.17 -0.16 -0.17
OPM % -40.91% -31.25% -27.06% -40.38% -40.62% -36.67% -25.40% -30.00% -22.81% -37.93% -56.67% -51.61%
0.16 0.23 0.40 0.33 0.25 0.22 0.34 0.30 0.12 0.20 0.20 0.19 0.19
Interest 0.01 0.09 0.08 0.08 0.08 0.08 0.11 0.08 0.06 0.06 0.06 0.06 0.06
Depreciation 0.03 0.03 0.04 0.03 0.03 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax -0.06 -0.04 0.05 0.01 0.01 0.01 0.04 0.01 -0.10 0.00 -0.06 -0.06 -0.07
Tax % 0.00% 75.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 0.00% -16.67% 0.00% 0.00%
-0.06 -0.07 0.06 0.00 0.00 0.01 0.04 0.01 -0.09 0.00 -0.05 -0.06 -0.06
EPS in Rs -0.11 -0.13 0.11 0.00 0.00 0.02 0.07 0.02 -0.16 0.00 -0.09 -0.11 -0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
31.21 30.39 34.29 7.88 5.64 4.68 0.82 0.68 1.26 1.78 1.78 1.76 0.90
31.28 30.75 34.45 7.75 6.39 4.77 1.88 1.33 1.72 2.55 2.39 2.33 1.51
Operating Profit -0.07 -0.36 -0.16 0.13 -0.75 -0.09 -1.06 -0.65 -0.46 -0.77 -0.61 -0.57 -0.61
OPM % -0.22% -1.18% -0.47% 1.65% -13.30% -1.92% -129.27% -95.59% -36.51% -43.26% -34.27% -32.39% -67.78%
1.91 2.35 1.80 0.30 2.57 0.90 0.31 3.81 0.65 1.10 1.14 0.81 0.78
Interest 0.80 1.02 0.95 0.95 0.40 0.30 0.13 0.04 0.04 0.19 0.36 0.27 0.24
Depreciation 0.80 0.78 0.49 0.42 0.45 0.41 0.30 0.30 0.13 0.14 0.11 0.11 0.12
Profit before tax 0.24 0.19 0.20 -0.94 0.97 0.10 -1.18 2.82 0.02 0.00 0.06 -0.14 -0.19
Tax % 8.33% 36.84% -150.00% 8.51% 3.09% 20.00% -16.10% -4.61% 150.00% 0.00% -7.14%
0.22 0.12 0.50 -1.03 0.95 0.08 -1.00 2.95 -0.01 -0.02 0.05 -0.13 -0.17
EPS in Rs 0.40 0.22 0.91 -1.87 1.73 0.15 -1.82 5.36 -0.02 -0.04 0.09 -0.24 -0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -25%
5 Years: 17%
3 Years: 12%
TTM: -57%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: -6%
TTM: -467%
Stock Price CAGR
10 Years: -4%
5 Years: 8%
3 Years: 26%
1 Year: 86%
Return on Equity
10 Years: -4%
5 Years: -1%
3 Years: -1%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54
Reserves 3.75 3.87 3.61 2.58 3.46 3.58 2.55 5.63 5.74 5.60 5.65 5.51 5.39
6.65 7.19 9.10 3.37 2.51 2.25 0.16 0.51 0.37 3.35 2.78 2.45 1.46
2.20 2.86 4.17 1.08 0.74 0.74 0.32 0.55 0.24 0.31 0.14 0.65 1.65
Total Liabilities 18.14 19.46 22.42 12.57 12.25 12.11 8.57 12.23 11.89 14.80 14.11 14.15 14.04
7.23 6.34 5.32 5.05 4.22 3.85 2.29 1.54 1.22 1.10 0.96 1.59 1.53
CWIP 0.00 0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.72 0.72 0.72 0.30 0.85 1.04 2.21 2.95 2.52 2.32 2.32 2.32 2.32
10.19 12.40 15.58 7.22 7.18 7.22 4.07 7.74 8.15 11.38 10.83 10.24 10.19
Total Assets 18.14 19.46 22.42 12.57 12.25 12.11 8.57 12.23 11.89 14.80 14.11 14.15 14.04

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.06 0.24 2.38 2.81 -1.29 -0.25 1.79 -3.77 -1.38 -0.69 -0.59 -0.18
-0.99 0.37 -1.03 1.40 2.37 0.69 0.21 3.64 1.39 0.99 0.96 0.08
-0.12 -0.47 0.95 -6.70 -1.28 -0.45 -1.96 0.27 -0.14 -0.30 -0.39 0.09
Net Cash Flow -0.05 0.14 2.30 -2.49 -0.20 -0.01 0.04 0.13 -0.13 0.01 -0.02 -0.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 83.03 110.14 91.65 140.35 119.08 83.45 227.01 5.37 31.87 36.91 22.56 0.00
Inventory Days 21.99 24.07 23.27 94.60 93.39 97.66 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 15.46 23.05 42.31 30.19 20.97 32.96
Cash Conversion Cycle 89.56 111.16 72.61 204.76 191.51 148.15 227.01 5.37 31.87 36.91 22.56 0.00
Working Capital Days 91.45 110.74 90.16 269.12 392.83 471.07 1,571.28 3,660.74 2,265.32 2,251.52 451.12 454.18
ROCE % 6.76% 7.56% 6.66% -1.41% -8.96% -1.22% -9.07% -6.22% -0.43% -1.07% 2.95% 0.95%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
53.46% 53.46% 53.46% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24%
46.54% 46.54% 46.54% 42.76% 42.78% 42.77% 42.76% 42.77% 42.76% 42.77% 42.77% 42.77%
No. of Shareholders 1,7801,9642,0432,0142,1192,1472,1452,1642,1432,3272,3272,374

Documents

Announcements

Annual reports