Cindrella Financial Services Ltd
Incorporated in 1994, Cindrella Financial Services Ltd is in the business of providing loans and other finance services[1]
- Market Cap ₹ 6.23 Cr.
- Current Price ₹ 15.0
- High / Low ₹ 15.9 / 11.0
- Stock P/E 29.7
- Book Value ₹ 9.74
- Dividend Yield 0.00 %
- ROCE 6.12 %
- ROE 4.08 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 30.2%
- Company has a low return on equity of 10.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.04 | 0.08 | 0.11 | 0.12 | 0.23 | 1.08 | 0.33 | 0.28 | |
0.03 | 0.02 | 0.04 | 0.05 | 0.09 | 0.07 | 0.07 | 0.09 | 0.08 | 0.09 | 0.15 | 0.09 | 0.12 | |
Operating Profit | 0.01 | 0.02 | 0.00 | -0.01 | -0.02 | -0.03 | 0.01 | 0.02 | 0.04 | 0.14 | 0.93 | 0.24 | 0.16 |
OPM % | 25.00% | 50.00% | 0.00% | -25.00% | -28.57% | -75.00% | 12.50% | 18.18% | 33.33% | 60.87% | 86.11% | 72.73% | 57.14% |
0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.01 | 0.02 | 0.00 | -0.01 | 0.24 | -0.03 | 0.01 | 0.02 | 0.04 | 0.14 | 0.93 | 0.24 | 0.29 |
Tax % | 0.00% | 0.00% | 0.00% | 20.83% | 0.00% | 0.00% | 0.00% | 25.00% | 21.43% | 17.20% | 33.33% | ||
0.01 | 0.01 | 0.00 | -0.02 | 0.19 | -0.03 | 0.01 | 0.02 | 0.03 | 0.12 | 0.77 | 0.16 | 0.21 | |
EPS in Rs | 0.02 | 0.02 | 0.00 | -0.05 | 0.46 | -0.07 | 0.02 | 0.05 | 0.07 | 0.29 | 1.85 | 0.38 | 0.50 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 33% |
3 Years: | 40% |
TTM: | 56% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 74% |
3 Years: | 75% |
TTM: | 2000% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 6% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 7% |
3 Years: | 10% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
Reserves | -0.78 | -0.76 | -0.76 | -0.78 | -0.30 | -0.34 | -0.35 | -0.37 | -0.33 | -0.20 | 0.56 | 0.68 | 0.75 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.01 | 0.00 | 0.00 | 0.01 | 0.18 | 0.13 | 0.13 | 0.12 | 0.12 | 0.22 | 0.14 | 0.14 | 0.10 | |
Total Liabilities | 2.53 | 2.54 | 2.54 | 2.53 | 3.18 | 3.09 | 3.08 | 3.05 | 3.09 | 3.32 | 4.00 | 4.12 | 4.15 |
0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.88 | 2.97 | 2.73 | 2.38 | 2.40 | 2.66 | 3.98 | 2.72 | 0.00 |
2.46 | 2.48 | 2.48 | 2.47 | 0.25 | 0.08 | 0.31 | 0.63 | 0.65 | 0.66 | 0.02 | 1.40 | 4.15 | |
Total Assets | 2.53 | 2.54 | 2.54 | 2.53 | 3.18 | 3.09 | 3.08 | 3.05 | 3.09 | 3.32 | 4.00 | 4.12 | 4.15 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.01 | 0.01 | -0.01 | -0.03 | -0.09 | -0.01 | 0.00 | 0.04 | 0.00 | -0.27 | -0.24 | |
0.00 | 0.03 | 0.23 | 0.00 | -0.03 | -0.11 | -0.01 | 0.01 | -0.04 | 0.36 | -0.06 | 0.16 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.05 | |
Net Cash Flow | 0.00 | 0.04 | 0.24 | -0.01 | -0.06 | -0.20 | -0.02 | 0.01 | -0.01 | 0.35 | -0.34 | -0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 19,618.75 | 19,527.50 | 19,436.25 | 19,527.50 | 886.43 | 547.50 | 0.00 | 0.00 | -30.42 | -111.09 | -23.66 | -33.18 |
ROCE % | 0.40% | 0.79% | 0.00% | -0.40% | -0.72% | -1.01% | 0.34% | 0.68% | 1.36% | 4.61% | 26.72% | 6.12% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Apr - Dear Sir Please find herewith the Certificate U/R 74(5) of the SEBI DP regulation, 2018 in the attached file. Thanking you
-
Integrated Filing (Financial)
4 Mar - Approval of unaudited financial results for Q3 2024.
-
Result For The QE December, 2024
14 Feb - Board approved unaudited financial results for Q3 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting For The QE December, 2024
14 Feb - Board approved unaudited financial results for Q3 2024.
-
Board Meeting Intimation for Board Meeting Intimation
6 Feb - Board meeting to approve un-audited financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
CFSL is in the business as a Non-Systematically Important Non-Deposit Taking Non-Banking Financial Company. It derives its revenues from interest earned on long-term loans, rental income and fees for consultancy services.