National Plastic Technologies Ltd

National Plastic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

National Plastic Technologies Ltd

₹ 363 -4.69%
22 Nov - close price
nationalplasticsgroup.com BSE: 531287
About

Incorporated in 1989, National Plastic Technologies Ltd manufactures Injection Moulded Plastic Products[1]

Key Points

Business Overview:[1]
Company manufactures products for Automotive and Consumer Durable industries. Company has recently started supplies for EVs to 2 wheeler manufacturers

Website BSE
  • Market Cap ₹ 221 Cr.
  • Current Price ₹ 363
  • High / Low ₹ 528 / 285
  • Stock P/E 25.1
  • Book Value ₹ 77.5
  • Dividend Yield 0.28 %
  • ROCE 18.0 %
  • ROE 21.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 37.4% CAGR over last 5 years
  • Company's working capital requirements have reduced from 88.9 days to 63.5 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
38.36 32.32 40.04 45.44 56.06 55.21 53.20 61.45 73.51 65.05 69.20 68.67 86.79
35.11 29.48 35.78 41.81 51.72 50.55 48.27 55.98 67.60 59.29 63.45 62.63 80.02
Operating Profit 3.25 2.84 4.26 3.63 4.34 4.66 4.93 5.47 5.91 5.76 5.75 6.04 6.77
OPM % 8.47% 8.79% 10.64% 7.99% 7.74% 8.44% 9.27% 8.90% 8.04% 8.85% 8.31% 8.80% 7.80%
0.07 0.05 0.05 0.00 0.01 0.02 0.17 0.03 0.02 0.01 0.04 0.01 0.02
Interest 1.21 1.14 1.13 1.15 1.13 1.31 1.74 1.35 1.34 1.39 1.25 1.46 1.51
Depreciation 0.71 0.71 1.67 0.73 1.16 1.15 0.74 1.30 1.55 1.63 1.49 1.71 1.77
Profit before tax 1.40 1.04 1.51 1.75 2.06 2.22 2.62 2.85 3.04 2.75 3.05 2.88 3.51
Tax % 0.00% 0.00% 86.75% 16.57% 36.89% 27.93% 30.53% 27.72% 27.96% 28.00% 28.85% 27.78% 27.92%
1.40 1.04 0.20 1.46 1.30 1.60 1.81 2.06 2.19 1.99 2.18 2.09 2.54
EPS in Rs 2.30 1.71 0.33 2.40 2.14 2.63 2.98 3.39 3.60 3.27 3.59 3.44 4.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
54 70 71 69 65 65 77 88 90 133 210 268 290
47 64 65 64 62 61 71 79 82 120 192 245 265
Operating Profit 6 6 6 5 3 4 6 8 7 13 18 23 24
OPM % 12% 8% 8% 8% 5% 6% 8% 10% 8% 10% 8% 9% 8%
1 1 1 1 1 1 1 1 1 0 0 0 0
Interest 4 3 3 3 2 2 3 4 4 4 5 5 6
Depreciation 1 1 2 1 1 2 2 2 2 4 4 6 7
Profit before tax 2 2 2 2 1 1 2 3 2 5 9 12 12
Tax % 33% 32% 32% 33% 10% 36% -12% 22% 24% 26% 29% 28%
1 1 1 1 1 1 2 2 1 4 6 8 9
EPS in Rs 2.14 2.16 2.29 2.30 1.14 1.40 2.90 3.82 2.09 5.97 10.12 13.85 14.48
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 10% 7%
Compounded Sales Growth
10 Years: 14%
5 Years: 28%
3 Years: 44%
TTM: 19%
Compounded Profit Growth
10 Years: 20%
5 Years: 37%
3 Years: 84%
TTM: 15%
Stock Price CAGR
10 Years: 34%
5 Years: 59%
3 Years: 70%
1 Year: 7%
Return on Equity
10 Years: 11%
5 Years: 15%
3 Years: 18%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 9 10 12 13 14 14 16 18 20 23 29 37 41
16 15 19 18 17 23 35 35 49 58 51 59 54
21 25 22 21 18 16 14 16 28 29 50 60 64
Total Liabilities 52 56 59 58 54 59 71 76 102 116 136 162 165
24 23 22 22 21 24 33 37 45 51 63 73 74
CWIP 0 0 0 0 0 0 2 0 3 0 1 2 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
28 33 37 37 33 35 36 39 54 65 73 88 90
Total Assets 52 56 59 58 54 59 71 76 102 116 136 162 165

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 3 -1 4 6 1 3 8 -4 3 27 14
-1 -0 -0 -1 -1 -5 -13 -4 -7 -7 -16 -15
-3 -3 1 -3 -5 3 10 -4 10 4 -11 1
Net Cash Flow 0 -0 -0 0 -0 0 1 -0 0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 97 89 111 117 103 80 71 54 72 71 66 66
Inventory Days 85 77 68 66 74 82 84 102 145 121 63 56
Days Payable 49 99 96 89 73 50 48 51 66 46 49 57
Cash Conversion Cycle 132 67 83 94 104 112 107 105 150 145 80 65
Working Capital Days 109 91 105 115 116 134 105 95 151 128 75 64
ROCE % 18% 16% 16% 13% 8% 9% 9% 11% 8% 12% 16% 18%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
64.47% 64.91% 65.00% 65.04% 65.08% 65.22% 65.41% 65.55% 65.64% 65.83% 65.87% 66.02%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.00% 0.00% 0.00%
35.53% 35.09% 35.00% 34.97% 34.92% 34.79% 34.60% 34.45% 34.20% 34.17% 34.13% 33.98%
No. of Shareholders 2,3122,3782,3442,3222,3982,4062,5212,5942,7303,5773,6454,325

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports