DHP India Ltd
Incorporated in 1991, DHP India Ltd manufactures various designs of LP Gas Regulators, its Parts and Accessories[1]
- Market Cap ₹ 179 Cr.
- Current Price ₹ 598
- High / Low ₹ 994 / 465
- Stock P/E 7.84
- Book Value ₹ 723
- Dividend Yield 0.67 %
- ROCE 2.31 %
- ROE 1.96 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.83 times its book value
Cons
- The company has delivered a poor sales growth of -4.54% over past five years.
- Tax rate seems low
- Company has a low return on equity of 12.9% over last 3 years.
- Earnings include an other income of Rs.24.8 Cr.
- Dividend payout has been low at 4.35% of profits over last 3 years
- Debtor days have increased from 42.2 to 51.8 days.
- Working capital days have increased from 145 days to 206 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 | 50 | 41 | 37 | 47 | 52 | 67 | 56 | 70 | 120 | 109 | 53 | 49 | |
19 | 38 | 31 | 30 | 35 | 40 | 49 | 42 | 50 | 81 | 75 | 46 | 44 | |
Operating Profit | 6 | 12 | 9 | 7 | 12 | 12 | 18 | 14 | 21 | 39 | 34 | 7 | 5 |
OPM % | 23% | 24% | 23% | 18% | 25% | 24% | 27% | 24% | 29% | 32% | 31% | 14% | 11% |
0 | 1 | 1 | 2 | 5 | 6 | 1 | -5 | 10 | 10 | 1 | 27 | 25 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 |
Profit before tax | 5 | 11 | 9 | 6 | 15 | 16 | 17 | 6 | 28 | 46 | 32 | 31 | 26 |
Tax % | 33% | 33% | 33% | 24% | 28% | 21% | 28% | 51% | 18% | 23% | 26% | 13% | |
3 | 7 | 6 | 5 | 11 | 13 | 12 | 3 | 23 | 36 | 23 | 26 | 23 | |
EPS in Rs | 11.10 | 24.67 | 19.23 | 16.33 | 36.50 | 43.10 | 40.37 | 10.30 | 77.13 | 118.70 | 78.10 | 88.00 | 76.27 |
Dividend Payout % | 9% | 6% | 8% | 12% | 5% | 6% | 6% | 24% | 5% | 3% | 5% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | -5% |
3 Years: | -9% |
TTM: | -42% |
Compounded Profit Growth | |
---|---|
10 Years: | -6% |
5 Years: | -20% |
3 Years: | -38% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 4% |
3 Years: | -2% |
1 Year: | -32% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 13% |
3 Years: | 13% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 17 | 23 | 29 | 33 | 44 | 56 | 68 | 66 | 106 | 147 | 170 | 214 |
1 | 2 | 4 | 3 | 2 | 3 | 3 | 2 | 1 | 0 | 0 | 5 | |
4 | 4 | 3 | 4 | 4 | 4 | 4 | 6 | 10 | 11 | 7 | 11 | |
Total Liabilities | 25 | 33 | 39 | 42 | 52 | 66 | 79 | 76 | 120 | 162 | 180 | 233 |
10 | 12 | 13 | 12 | 12 | 12 | 15 | 10 | 10 | 18 | 26 | 26 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
Investments | 0 | 2 | 9 | 15 | 25 | 33 | 43 | 39 | 76 | 87 | 116 | 169 |
15 | 19 | 17 | 15 | 15 | 21 | 21 | 26 | 33 | 55 | 38 | 37 | |
Total Assets | 25 | 33 | 39 | 42 | 52 | 66 | 79 | 76 | 120 | 162 | 180 | 233 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 6 | 9 | 6 | 7 | 6 | 13 | 15 | 6 | 8 | 43 | 2 | |
-2 | -5 | -9 | -5 | -7 | -6 | -12 | -6 | -9 | -7 | -38 | -8 | |
-1 | 0 | 1 | -2 | -2 | 0 | -1 | -2 | -2 | -2 | -2 | 4 | |
Net Cash Flow | -0 | 1 | -0 | -0 | -2 | 1 | -0 | 7 | -5 | -1 | 4 | -3 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 60 | 39 | 37 | 44 | 30 | 32 | 38 | 26 | 47 | 62 | 13 | 52 |
Inventory Days | 236 | 113 | 158 | 137 | 153 | 157 | 122 | 171 | 196 | 167 | 176 | 331 |
Days Payable | 62 | 24 | 21 | 23 | 25 | 17 | 22 | 46 | 34 | 20 | 8 | 22 |
Cash Conversion Cycle | 234 | 128 | 174 | 157 | 158 | 172 | 137 | 150 | 209 | 209 | 181 | 361 |
Working Capital Days | 142 | 93 | 98 | 93 | 87 | 110 | 86 | 82 | 119 | 136 | 93 | 206 |
ROCE % | 26% | 46% | 26% | 13% | 30% | 28% | 24% | 18% | 22% | 36% | 20% | 2% |
Documents
Announcements
-
Board Meeting Intimation for Notice Of Board Meeting To Be Held On 11/11/2024 For Approval Of Unaudited (With Limited Review By Auditors) Second Quarter And First Half Year Ended 30/09/2024
1 Oct - Notice of board meeting for Q2 results approval.
- Closure of Trading Window 27 Sep
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 19 Sep
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 18 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Sep - Newspaper Publication for Notice of shareholders U/s.124(6) for transfer of shares to IEPF Fund for which 7 consequataive year dividend unclaimed from FY 2016-17 to …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
DHPIL is an ISO 9001: 2015, ISO 14001,
and OHSAS 18001 certified company. It is in the business of manufacturing LPG Regulators & accessories and related brass items. Company's products are used for domestic and commercial applications and is mainly an export-oriented company