RRIL Ltd

RRIL Ltd

₹ 18.5 -6.65%
25 Apr - close price
About

RIncorporated in 1991, RRIL Ltd is in the business of Textiles and Real Estate Development[1]

Key Points

Business Overview:[1]
Company is in the business of redevelopment of Real Estate Project in Mumbai and manufacturing & trading in textile products. Currently, it has manufacturing plants in Umargaon (Gujrat) and Palghar (Maharashtra)

  • Market Cap 224 Cr.
  • Current Price 18.5
  • High / Low 28.0 / 14.3
  • Stock P/E 34.1
  • Book Value 10.1
  • Dividend Yield 0.00 %
  • ROCE 7.78 %
  • ROE 6.03 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.80% over last 3 years.
  • Earnings include an other income of Rs.3.55 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
21.77 31.92 28.20 39.77 42.67 43.89 19.56 26.92 22.49 26.24 15.98 34.27 32.10
20.33 26.69 26.57 33.59 39.31 36.79 18.10 25.26 21.10 24.74 15.16 32.03 29.88
Operating Profit 1.44 5.23 1.63 6.18 3.36 7.10 1.46 1.66 1.39 1.50 0.82 2.24 2.22
OPM % 6.61% 16.38% 5.78% 15.54% 7.87% 16.18% 7.46% 6.17% 6.18% 5.72% 5.13% 6.54% 6.92%
0.51 0.27 0.66 0.63 1.15 0.87 1.08 0.79 1.09 0.98 0.95 0.77 0.85
Interest 0.23 0.65 0.17 0.29 0.44 0.46 0.45 0.45 0.41 -0.24 0.13 0.22 0.26
Depreciation 0.93 -1.22 0.42 0.42 0.42 0.13 0.34 0.34 0.34 0.16 0.22 0.22 0.23
Profit before tax 0.79 6.07 1.70 6.10 3.65 7.38 1.75 1.66 1.73 2.56 1.42 2.57 2.58
Tax % 53.16% 30.15% 25.88% 25.08% 24.66% 29.95% 16.00% 24.70% 24.86% 31.64% 40.14% 31.91% 13.57%
0.38 4.24 1.26 4.58 2.76 5.16 1.46 1.24 1.31 1.75 0.85 1.76 2.23
EPS in Rs 0.01 0.35 0.10 0.38 0.23 0.43 0.12 0.10 0.11 0.14 0.07 0.15 0.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
9 83 155 95 109
9 75 136 89 102
Operating Profit 1 8 18 6 7
OPM % 8% 10% 12% 6% 6%
3 2 3 4 4
Interest 0 1 1 1 0
Depreciation 2 2 1 1 1
Profit before tax 1 7 19 8 9
Tax % -25% 41% 27% 25%
1 4 14 6 7
EPS in Rs 0.12 0.35 1.14 0.48 0.54
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 116%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 84%
TTM: -28%
Stock Price CAGR
10 Years: -9%
5 Years: 79%
3 Years: 4%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: %
3 Years: 10%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 39 61 61 61 69
Reserves 4 18 32 38 53
11 10 20 15 6
15 8 11 5 26
Total Liabilities 70 97 124 118 154
28 41 55 55 61
CWIP 0 0 8 8 0
Investments 3 3 3 3 28
39 53 57 51 65
Total Assets 70 97 124 118 154

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
5 -14 18 1
-6 -4 -24 2
1 20 8 -6
Net Cash Flow 0 2 2 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 211 45 38 37
Inventory Days 549 93 31 55
Days Payable 71 30 28 12
Cash Conversion Cycle 689 108 41 79
Working Capital Days 1,198 173 102 177
ROCE % 11% 20% 8%

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.18% 69.31% 69.48% 69.91% 69.91% 69.93% 69.96% 70.15% 70.37% 70.38% 70.38% 70.67%
30.82% 30.69% 30.52% 30.08% 30.09% 30.08% 30.04% 29.84% 29.63% 29.62% 29.63% 29.33%
No. of Shareholders 7,0127,1407,8158,0249,58012,56514,77815,08615,90717,38318,00117,883

Documents