Bervin Investments & Leasing Ltd

Bervin Investments & Leasing Ltd

₹ 72.0 -2.00%
22 Nov - close price
About

Incorporated in 1990, Bervin Investment & Leasing Ltd is in the business of leasing and investment[1]

Key Points

Business Overview:[1][2][3]
Company is registered as a Non Systematically Important Non Deposit Taking Non Banking Financial Investment and Credit Company. It carries on the business of leasing of assets / assets financing along with investment activities. At present, company provides various types loans to individuals and corporates and invests in securities

  • Market Cap 42.5 Cr.
  • Current Price 72.0
  • High / Low 82.7 / 29.0
  • Stock P/E 12.4
  • Book Value 39.8
  • Dividend Yield 0.00 %
  • ROCE 14.3 %
  • ROE 17.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32.2%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.03 0.11 1.63 4.01 19.98 7.24 10.72
0.40 0.68 1.46 3.36 4.15 5.60 6.08
Operating Profit -0.37 -0.57 0.17 0.65 15.83 1.64 4.64
OPM % -1,233.33% -518.18% 10.43% 16.21% 79.23% 22.65% 43.28%
0.47 0.49 0.01 0.02 0.00 0.00 0.14
Interest 0.00 0.00 0.00 0.59 1.44 0.83 0.63
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.10 -0.08 0.18 0.08 14.39 0.81 4.15
Tax % 30.00% 0.00% 0.00% 12.50% 20.71% 20.99% 16.63%
0.07 -0.08 0.18 0.07 11.41 0.64 3.46
EPS in Rs 0.12 -0.15 0.27 -0.02 18.85 1.12 5.87
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 150%
3 Years: 39%
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: 114%
3 Years: 266%
TTM: 438%
Stock Price CAGR
10 Years: 18%
5 Years: 37%
3 Years: 28%
1 Year: 118%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 32%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 5.90 5.90 5.90 5.90 5.90 5.90 5.90
Reserves -4.45 -4.39 -2.19 -0.12 11.82 8.97 17.57
2.00 2.00 1.35 16.78 15.47 20.90 6.55
6.23 4.70 4.69 4.63 7.74 4.82 5.03
Total Liabilities 9.68 8.21 9.75 27.19 40.93 40.59 35.05
0.11 0.17 1.12 1.12 1.12 0.17 0.17
CWIP 0.95 0.95 0.00 0.00 0.00 0.95 0.95
Investments 3.39 3.42 5.02 21.59 2.56 14.82 17.18
5.23 3.67 3.61 4.48 37.25 24.65 16.75
Total Assets 9.68 8.21 9.75 27.19 40.93 40.59 35.05

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-0.39 0.02 2.33 1.10 -33.39 6.04 13.17
-0.47 -0.02 -1.56 -16.42 34.48 -11.44 1.28
0.00 0.00 -0.64 15.43 -1.31 5.43 -14.34
Net Cash Flow -0.86 0.00 0.13 0.11 -0.23 0.03 0.11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 34,066.67 4,380.00 270.95 110.14 22.10 61.00 41.20
Inventory Days 25,915.00 909.30 197.07 156.59 112.72 194.57
Days Payable 3,285.00 493.07 169.32 89.32 211.64 124.89
Cash Conversion Cycle 34,066.67 27,010.00 687.18 137.89 89.37 -37.92 110.89
Working Capital Days -22,873.33 -6,370.91 -438.90 -95.57 533.25 980.56 377.94
ROCE % -2.33% 4.19% 4.81% 56.15% 4.70% 14.28%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.55% 73.55% 73.55% 73.55% 73.55% 73.55% 73.55% 73.55% 73.55% 73.55% 73.55% 73.55%
26.45% 26.45% 26.45% 26.45% 26.46% 26.45% 26.45% 26.44% 26.45% 26.45% 26.45% 26.45%
No. of Shareholders 1,1011,1621,1411,2071,2871,2921,2841,2881,2941,2871,3061,347

Documents