Mercury EV-Tech Ltd

Mercury EV-Tech Ltd

₹ 70.7 0.14%
04 Jul 11:43 a.m.
About

Company is into manufacturing of Electric Vehicles for a wide range of applications for the hospitality, industry, golf courses, Club and Resorts etc.[1]

Key Points

New Business:[1]
Company manufactures Electric Scooter, Electric Car, Electric Bus, Electric Vintage car, Electric Golf Car and other Electric Vehicles in India. It develops custom electric vehicles for applications in sectors viz. hospitality, industry, golf courses, Club and Resorts etc.

  • Market Cap 1,241 Cr.
  • Current Price 70.7
  • High / Low 144 / 24.0
  • Stock P/E 623
  • Book Value 4.60
  • Dividend Yield 0.00 %
  • ROCE 2.96 %
  • ROE 3.05 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 15.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Company has high debtors of 228 days.
  • Working capital days have increased from 472 days to 884 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.35 1.70 3.11 4.30 6.99 6.35 5.52 4.58 5.57
0.01 1.69 3.01 2.90 6.86 5.39 4.90 3.61 5.19
Operating Profit 0.34 0.01 0.10 1.40 0.13 0.96 0.62 0.97 0.38
OPM % 97.14% 0.59% 3.22% 32.56% 1.86% 15.12% 11.23% 21.18% 6.82%
0.02 0.00 0.00 0.00 0.05 0.00 0.50 0.00 0.00
Interest 0.00 0.00 0.00 0.01 0.01 0.01 0.14 0.12 -0.05
Depreciation 0.00 0.00 0.00 0.01 0.05 0.04 0.08 0.12 0.08
Profit before tax 0.36 0.01 0.10 1.38 0.12 0.91 0.90 0.73 0.35
Tax % 25.00% 0.00% 30.00% 26.09% -141.67% 17.58% 34.44% 27.40% 31.43%
0.27 0.01 0.07 1.02 0.30 0.74 0.59 0.53 0.23
EPS in Rs 0.02 0.00 0.00 0.06 0.02 0.04 0.04 0.03 0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
1.18 16.10 22.02
0.90 14.46 19.10
Operating Profit 0.28 1.64 2.92
OPM % 23.73% 10.19% 13.26%
0.04 0.05 0.50
Interest 0.00 0.02 0.21
Depreciation 0.00 0.06 0.32
Profit before tax 0.32 1.61 2.89
Tax % 28.12% 13.04% 30.80%
0.23 1.39 1.99
EPS in Rs 0.01 0.08 0.11
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 55%
Stock Price CAGR
10 Years: 49%
5 Years: %
3 Years: 377%
1 Year: 173%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.70 16.69 17.55
Reserves 0.66 33.31 63.14
0.00 22.93 55.54
0.12 4.02 14.37
Total Liabilities 1.48 76.95 150.60
0.00 33.33 36.54
CWIP 0.00 8.72 28.47
Investments 0.00 0.00 0.00
1.48 34.90 85.59
Total Assets 1.48 76.95 150.60

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-0.36 -14.08
0.04 -47.93
0.00 70.34
Net Cash Flow -0.32 8.33

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 112.45 227.75
Inventory Days 0.00 227.32 153.56
Days Payable 90.56 176.62
Cash Conversion Cycle 0.00 249.21 204.69
Working Capital Days 68.05 463.62 884.16
ROCE % 4.35%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
49.78% 49.78% 49.78% 65.10% 65.10% 62.56% 62.56% 62.56% 62.56% 62.56% 62.10% 62.10%
50.22% 50.22% 50.22% 34.90% 34.90% 37.43% 37.43% 37.43% 37.44% 37.45% 37.90% 37.88%
No. of Shareholders 6,5656,5696,5676,5486,5499,85112,72714,34020,95425,04840,84444,185

Documents