Dollex Industries Ltd

Dollex Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dollex Industries Ltd

₹ 4.45 9.34%
07 Feb 2018
dollexindustries.com BSE: 531367
About
[ add key points ]
Website BSE
  • Market Cap ₹ 15.9 Cr.
  • Current Price ₹ 4.45
  • High / Low ₹ /
  • Stock P/E 177
  • Book Value ₹ 10.2
  • Dividend Yield 0.00 %
  • ROCE 0.25 %
  • ROE 0.00 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.44 times its book value

Cons

  • Company has a low return on equity of -0.37% over last 3 years.
  • Working capital days have increased from 869 days to 1,716 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017
0.00 0.00 5.05 22.94 3.81 2.19 18.05 4.91 0.77 0.03 1.35 18.00 0.00
0.06 0.05 5.11 22.96 3.86 2.24 18.15 4.87 0.91 0.07 1.04 17.93 0.08
Operating Profit -0.06 -0.05 -0.06 -0.02 -0.05 -0.05 -0.10 0.04 -0.14 -0.04 0.31 0.07 -0.08
OPM % -1.19% -0.09% -1.31% -2.28% -0.55% 0.81% -18.18% -133.33% 22.96% 0.39%
0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.10 0.05 0.05 0.05 -0.05 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax -0.10 -0.09 -0.17 -0.07 -0.10 -0.10 -0.07 0.01 -0.17 -0.07 0.28 0.04 -0.11
Tax % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -428.57% 0.00% 0.00% 0.00% 28.57% 25.00% 0.00%
-0.10 -0.09 -0.17 -0.08 -0.10 -0.10 0.23 0.02 -0.16 -0.06 0.21 0.04 -0.10
EPS in Rs -0.03 -0.03 -0.05 -0.02 -0.03 -0.03 0.06 0.01 -0.04 -0.02 0.06 0.01 -0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Sep 2008 18m Sep 2009 Sep 2010 Sep 2011 Mar 2012 6m Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
12.28 25.40 51.90 11.71 22.06 17.03 1.73 1.32 0.81 18.42 46.99 7.06 19.38
11.65 23.28 50.84 10.17 21.50 19.80 2.96 1.58 0.95 18.58 47.21 6.87 19.12
Operating Profit 0.63 2.12 1.06 1.54 0.56 -2.77 -1.23 -0.26 -0.14 -0.16 -0.22 0.19 0.26
OPM % 5.13% 8.35% 2.04% 13.15% 2.54% -16.27% -71.10% -19.70% -17.28% -0.87% -0.47% 2.69% 1.34%
0.00 0.39 0.65 0.04 0.04 0.55 0.08 -0.02 -0.02 -0.01 0.00 0.00 0.00
Interest 0.03 0.14 0.22 0.06 0.04 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00
Depreciation 0.17 0.27 0.47 0.32 0.29 0.32 0.13 0.19 0.14 0.21 0.10 0.10 0.12
Profit before tax 0.43 2.10 1.02 1.20 0.27 -2.54 -1.28 -0.47 -0.30 -0.38 -0.34 0.08 0.14
Tax % 44.19% 21.43% 30.39% 14.17% 7.41% -12.20% -0.78% -14.89% -40.00% 0.00% -88.24% 100.00%
0.24 1.65 0.71 1.03 0.25 -2.23 -1.28 -0.40 -0.18 -0.38 -0.04 0.00 0.09
EPS in Rs 2.32 0.95 0.29 0.07 -0.62 -0.36 -0.11 -0.05 -0.11 -0.01 0.00 0.02
Dividend Payout % 0.00% 0.00% 52.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -12%
5 Years: 32%
3 Years: 106%
TTM: -25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1000%
Stock Price CAGR
10 Years: 9%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -1%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Sep 2008 Sep 2009 Sep 2010 Sep 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 5.00 7.13 7.44 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88
Reserves 0.58 9.55 15.82 22.07 23.11 20.88 19.60 19.20 19.02 18.63 18.59 18.59
0.33 0.81 0.40 0.48 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.02 9.46 6.05 5.70 3.38 1.59 1.59 2.61 1.25 3.86 0.68 8.75
Total Liabilities 6.93 26.95 29.71 46.13 44.61 40.35 39.07 39.69 38.15 40.37 37.15 45.22
2.86 3.51 3.12 2.74 2.45 2.17 2.02 1.55 1.36 1.15 1.05 0.95
CWIP 1.00 1.50 3.34 2.68 2.37 2.37 2.44 2.35 2.35 2.35 1.59 1.59
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.07 21.94 23.25 40.71 39.79 35.81 34.61 35.79 34.44 36.87 34.51 42.68
Total Assets 6.93 26.95 29.71 46.13 44.61 40.35 39.07 39.69 38.15 40.37 37.15 45.22

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Sep 2008 Sep 2009 Sep 2010 Sep 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-0.12 -5.72 -5.18 -14.70 -1.81 0.18 -2.64 1.14 -0.09 -0.55 0.26
0.11 -1.42 -1.92 0.00 -0.08 -0.02 0.34 0.03 0.00 0.77 0.00
0.18 9.93 5.42 0.52 -0.30 -0.01 1.08 -1.15 0.00 0.00 0.00
Net Cash Flow 0.17 2.79 -1.68 -14.18 -2.19 0.15 -1.22 0.02 -0.09 0.22 0.26

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Sep 2008 Sep 2009 Sep 2010 Sep 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 28.83 18.25 0.35 0.62 0.33 0.43 4.22 5.53 9.01 0.40 39.54 0.00
Inventory Days 17.33 235.09 65.50 216.44 90.10 93.61 742.48 1,472.37 2,447.04 94.63 37.04 1,157.97
Days Payable 7.00 160.25 28.92 40.98 11.53 1.38 10.92 21.65 35.99 0.40 0.00 447.47
Cash Conversion Cycle 39.16 93.09 36.93 176.08 78.90 92.66 735.78 1,456.25 2,420.07 94.63 76.57 710.50
Working Capital Days 59.45 110.65 101.34 512.12 538.07 707.28 6,730.35 9,498.30 14,897.41 653.51 235.67 1,716.43
ROCE % 19.15% 6.03% 4.03% 0.76% -6.88% -3.35% -1.21% -0.76% -1.01% -0.88% 0.25%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
14.81% 14.81% 14.81% 14.81% 14.81% 14.81% 14.81%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08%
85.19% 85.19% 85.19% 85.19% 85.19% 85.19% 85.10%
No. of Shareholders 5,0025,0215,0365,0124,9424,9304,950

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports