Sparc Electrex Ltd
₹ 13.5
4.64%
07 Nov
- close price
About
Incorporated in 1989, Sparc Systems Ltd deals in Software and Hardware Electronic Security Solutions i.e. office automation tools.
Key Points
- Market Cap ₹ 13.8 Cr.
- Current Price ₹ 13.5
- High / Low ₹ 33.2 / 12.3
- Stock P/E 138
- Book Value ₹ 18.9
- Dividend Yield 0.00 %
- ROCE 4.74 %
- ROE 0.97 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.72 times its book value
Cons
- Promoter holding is low: 27.1%
- Company has high debtors of 469 days.
- Working capital days have increased from 314 days to 626 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 14 November 2024
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.17 | 0.17 | 0.06 | 0.00 | 0.07 | 0.03 | 0.01 | 0.00 | 0.00 | 13.15 | 4.85 | 7.39 | 7.45 | |
0.41 | 0.37 | 0.76 | 0.12 | 0.12 | 0.21 | 0.12 | 0.09 | 2.06 | 12.86 | 4.48 | 6.83 | 6.84 | |
Operating Profit | -0.24 | -0.20 | -0.70 | -0.12 | -0.05 | -0.18 | -0.11 | -0.09 | -2.06 | 0.29 | 0.37 | 0.56 | 0.61 |
OPM % | -141.18% | -117.65% | -1,166.67% | -71.43% | -600.00% | -1,100.00% | 2.21% | 7.63% | 7.58% | 8.19% | |||
-0.12 | 0.01 | 0.01 | 0.02 | 0.02 | 0.17 | 0.23 | 0.08 | 0.05 | 1.93 | 0.41 | 0.01 | 0.01 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 |
Depreciation | 0.06 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.42 | -0.25 | -0.70 | -0.11 | -0.04 | -0.02 | 0.11 | -0.01 | -2.01 | 2.22 | 0.78 | 0.42 | 0.44 |
Tax % | 16.67% | -4.00% | -4.29% | 9.09% | 0.00% | 0.00% | 0.00% | 0.00% | -0.50% | 4.50% | 10.26% | 76.19% | |
-0.49 | -0.24 | -0.67 | -0.12 | -0.04 | -0.02 | 0.11 | -0.01 | -2.00 | 2.12 | 0.70 | 0.10 | 0.10 | |
EPS in Rs | 0.12 | 0.16 | |||||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 46% |
5 Years: | 275% |
3 Years: | % |
TTM: | 62% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | -2% |
3 Years: | 27% |
TTM: | -76% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 33% |
3 Years: | 12% |
1 Year: | -49% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | 2% |
3 Years: | 15% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 19.64 |
Reserves | -0.53 | -0.77 | -1.45 | -1.57 | -1.61 | -1.63 | -1.52 | -1.53 | -3.53 | -1.41 | -0.72 | -3.37 |
0.10 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.07 | 2.17 | 2.52 | 1.00 | |
0.19 | 0.15 | 0.09 | 0.11 | 0.09 | 0.07 | 0.08 | 0.05 | 0.08 | 1.89 | 3.13 | 2.60 | |
Total Liabilities | 4.73 | 4.46 | 3.61 | 3.51 | 3.45 | 3.41 | 3.54 | 3.51 | 1.59 | 7.62 | 9.90 | 19.87 |
0.25 | 0.20 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.04 | 0.04 | 1.10 | 1.10 | 1.10 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.48 | 4.26 | 3.44 | 3.35 | 3.30 | 3.27 | 3.41 | 3.47 | 1.55 | 6.52 | 8.80 | 18.77 | |
Total Assets | 4.73 | 4.46 | 3.61 | 3.51 | 3.45 | 3.41 | 3.54 | 3.51 | 1.59 | 7.62 | 9.90 | 19.87 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.66 | -0.06 | 0.15 | -0.04 | 0.04 | -0.22 | -0.22 | -0.08 | -0.12 | -0.29 | -1.38 | -8.91 | |
-0.08 | 0.01 | 0.01 | 0.02 | 0.01 | 0.16 | 0.22 | 0.05 | 0.05 | -1.04 | 0.50 | 0.01 | |
-0.65 | 0.01 | -0.11 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 | 2.10 | 0.34 | 10.25 | |
Net Cash Flow | -0.07 | -0.04 | 0.05 | -0.02 | 0.06 | -0.05 | 0.01 | -0.02 | -0.02 | 0.77 | -0.54 | 1.34 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 85.88 | 128.82 | 182.50 | 0.00 | 0.00 | 0.00 | 47.19 | 274.69 | 469.22 | |||
Inventory Days | 26.07 | 33.18 | 121.67 | 365.00 | 0.00 | 0.00 | 17.49 | 132.32 | 182.19 | |||
Days Payable | 26.07 | 66.36 | 243.33 | 365.00 | 48.69 | 216.69 | 89.87 | |||||
Cash Conversion Cycle | 85.88 | 95.64 | 60.83 | 0.00 | 0.00 | 0.00 | 15.99 | 190.32 | 561.54 | |||
Working Capital Days | 4,186.76 | 3,864.71 | 10,037.50 | 7,195.71 | 36,621.67 | 115,340.00 | 51.63 | 264.91 | 625.78 | |||
ROCE % | -1.20% | -5.42% | -17.88% | -3.18% | -1.18% | -0.60% | 3.24% | -0.29% | -80.89% | 61.33% | 5.92% | 4.74% |
Documents
Announcements
-
Board Meeting Intimation for Meeting To Be Held On 14.11.2024 At The Registered Office Of The Company At 03.00 P.M. As per Regulation 29 Of SEBI (LODR) Regulations, 2015.
1d - Notice of Board Meeting on financial results.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 17 Oct
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Oct - Submission of Certificate under SEBI Regulation 74(5)
-
Closure of Trading Window
30 Sep - Closure of trading window for insiders until results declaration.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
30 Sep - Outcome of 35th AGM and voting results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Power Tools:
Electrex Eid 13, Demolition Hammers E,
Grinders Power Tools, Sanders, Demolition Hammer, Rotary Hammers
b) Marble Cutter:
Electrex Electric Cutter Ec4, Cut Off Machine
c) Air Blower:
Electrex Blower Ebc40
d) Hole Saw Cutter:
Drill And Cutter
e) Drilling Machines:
Geared Head Drill Machine
f) Saw:
Automatic Circular Saw and Chain Saw
g) Graphics Card:
Portable Planer