Radix Industries (India) Ltd

Radix Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Radix Industries (India) Ltd

₹ 166 2.82%
22 Nov - close price
radixindustries.in BSE: 531412
About

Incorporated in 1998, Radix Industries
Ltd does manufacturing and selling of
human hair products[1]

Key Points

History:[1]
Company was earlier involved in bottling of LPG and supplying for domestic and commercial use. It was acquired by the promoters of Arqube Industries (India) in 2011. Post-acquisition, the line of business changed from storage and marketing of gas to export of human hair, wigs and its related products

Website BSE
  • Market Cap ₹ 249 Cr.
  • Current Price ₹ 166
  • High / Low ₹ 180 / 115
  • Stock P/E 110
  • Book Value ₹ 13.3
  • Dividend Yield 0.30 %
  • ROCE 16.8 %
  • ROE 12.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 178%

Cons

  • Stock is trading at 12.5 times its book value
  • Company has a low return on equity of 9.64% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Personal Care - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
6.58 4.74 10.30 2.93 4.57 9.66 9.11 7.11 9.83 8.14 7.93 6.98 13.33
5.87 4.07 9.68 2.56 3.95 8.94 8.43 6.42 9.21 7.04 6.99 6.21 12.70
Operating Profit 0.71 0.67 0.62 0.37 0.62 0.72 0.68 0.69 0.62 1.10 0.94 0.77 0.63
OPM % 10.79% 14.14% 6.02% 12.63% 13.57% 7.45% 7.46% 9.70% 6.31% 13.51% 11.85% 11.03% 4.73%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.07 0.01 0.03 0.00 0.04
Interest 0.06 0.18 0.07 0.10 0.07 0.10 0.01 0.06 0.06 0.19 0.06 0.02 0.08
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.04 0.02 0.02 0.02 0.03 0.03 0.03
Profit before tax 0.64 0.48 0.54 0.26 0.54 0.62 0.63 0.62 0.61 0.90 0.88 0.72 0.56
Tax % 25.00% 25.00% 27.78% 26.92% 25.93% 24.19% 25.40% 25.81% 24.59% 25.56% 26.14% 25.00% 25.00%
0.48 0.36 0.39 0.19 0.40 0.46 0.47 0.46 0.45 0.67 0.65 0.53 0.42
EPS in Rs 0.32 0.24 0.26 0.13 0.27 0.31 0.31 0.31 0.30 0.45 0.43 0.35 0.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
7.97 23.54 56.00 30.13 13.86 12.07 10.70 10.58 27.50 25.42 26.27 33.00 36.38
7.00 21.06 47.87 26.17 11.51 9.84 8.61 8.57 25.28 22.96 23.84 29.63 32.94
Operating Profit 0.97 2.48 8.13 3.96 2.35 2.23 2.09 2.01 2.22 2.46 2.43 3.37 3.44
OPM % 12.17% 10.54% 14.52% 13.14% 16.96% 18.48% 19.53% 19.00% 8.07% 9.68% 9.25% 10.21% 9.46%
0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.08
Interest 0.09 0.19 0.66 0.80 0.34 0.45 0.32 0.28 0.30 0.40 0.32 0.40 0.35
Depreciation 0.06 0.09 0.10 0.08 0.06 0.05 0.04 0.04 0.03 0.03 0.06 0.09 0.11
Profit before tax 0.82 2.20 7.38 3.08 1.95 1.73 1.73 1.69 1.89 2.03 2.05 3.01 3.06
Tax % 6.10% 32.27% 33.60% 34.09% 35.38% 27.17% 28.32% 30.18% 25.93% 25.62% 25.37% 25.58%
0.77 1.48 4.90 2.03 1.25 1.26 1.25 1.19 1.41 1.51 1.53 2.23 2.27
EPS in Rs 0.51 0.99 3.27 1.35 0.83 0.84 0.83 0.79 0.94 1.01 1.02 1.49 1.51
Dividend Payout % 0.00% 0.00% 20.41% 49.26% 80.00% 79.37% 80.00% 63.07% 53.23% 99.40% 98.10% 336.55%
Compounded Sales Growth
10 Years: 3%
5 Years: 25%
3 Years: 6%
TTM: 2%
Compounded Profit Growth
10 Years: 4%
5 Years: 12%
3 Years: 17%
TTM: 23%
Stock Price CAGR
10 Years: -3%
5 Years: 19%
3 Years: 42%
1 Year: 43%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 10%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 15.01 15.01 15.01 15.01 15.01 15.01
Reserves -0.56 0.93 4.63 5.46 6.71 6.77 6.81 1.79 2.44 3.20 3.23 3.96 4.92
1.44 3.36 9.81 2.97 4.88 3.60 6.86 6.17 10.12 8.64 2.50 0.76 5.62
0.20 0.91 3.69 1.36 0.47 0.11 0.07 0.15 0.20 0.20 0.05 0.07 0.23
Total Liabilities 11.08 15.20 28.13 19.79 22.06 20.48 23.74 23.12 27.77 27.05 20.79 19.80 25.78
0.36 0.41 0.31 0.26 0.22 0.17 0.15 0.13 0.15 0.13 0.53 0.73 0.68
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.81 1.73 2.28 2.39
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.72 14.79 27.82 19.53 21.84 20.31 23.59 22.99 27.34 26.11 18.53 16.79 22.71
Total Assets 11.08 15.20 28.13 19.79 22.06 20.48 23.74 23.12 27.77 27.05 20.79 19.80 25.78

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-8.37 -1.55 -5.88 10.09 -1.54 3.20 -1.41 1.50 -2.60 4.95 7.72 4.19
-0.05 -0.14 -0.01 -0.02 -0.07 0.00 -0.02 -0.01 -0.33 -0.69 -1.10 -0.59
8.35 1.76 5.82 -9.71 1.32 -2.89 1.76 -2.15 2.93 -2.62 -8.26 -3.59
Net Cash Flow -0.07 0.07 -0.08 0.36 -0.29 0.31 0.33 -0.65 0.00 1.64 -1.63 0.01

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1.37 0.00 85.12 20.35 77.42 54.13 84.60 45.54 24.82 24.55 13.48 11.95
Inventory Days 561.08 240.30 94.05 233.49 612.05 732.86 965.22 1,105.83 382.78 377.90 287.36 204.98
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 562.45 240.30 179.18 253.84 689.48 786.99 1,049.82 1,151.37 407.60 402.46 300.84 216.93
Working Capital Days 478.12 212.89 156.62 214.54 557.24 595.13 772.98 782.78 357.57 343.46 250.79 183.16
ROCE % 14.50% 18.99% 41.52% 18.10% 11.44% 10.39% 9.31% 8.45% 8.67% 8.93% 9.96% 16.85%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
25.04% 25.04% 25.04% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.02%
No. of Shareholders 442450480523523438448490486488476473

Documents

Announcements

Annual reports

Credit ratings