Lyons Corporate Market Ltd

Lyons Corporate Market Ltd

₹ 18.7 1.96%
22 Nov - close price
About

Incorporated in 1994, Lyons Corporate
Market Ltd provides loans and invests in shares and securities[1]

Key Points

Business Overview:[1][2]
LCML functions as a Non-Systemically Important, Non-Deposit, Non-Banking Financial Company (NBFC). Its operations are confined to India, primarily focusing on providing loans and making investments in shares and securities.

  • Market Cap 8.76 Cr.
  • Current Price 18.7
  • High / Low 18.7 / 4.87
  • Stock P/E 14.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE -3.41 %
  • ROE 9.64 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.31.5 Cr.
  • Working capital days have increased from 6,775 days to 14,418 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014
0.11 0.03 0.03 0.03 0.09 0.04 0.04
0.03 0.02 0.01 0.02 0.05 0.02 0.02
Operating Profit 0.08 0.01 0.02 0.01 0.04 0.02 0.02
OPM % 72.73% 33.33% 66.67% 33.33% 44.44% 50.00% 50.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 0.01 0.02 0.01 0.04 0.02 0.02
Tax % 25.00% 0.00% 0.00% 0.00% 25.00% 0.00% 0.00%
0.05 0.01 0.02 0.01 0.02 0.02 0.02
EPS in Rs 0.11 0.02 0.04 0.02 0.04 0.04 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018
0.88 0.10 0.07 0.18 0.11 0.02
0.43 0.08 0.10 0.12 0.18 0.33
Operating Profit 0.45 0.02 -0.03 0.06 -0.07 -0.31
OPM % 51.14% 20.00% -42.86% 33.33% -63.64% -1,550.00%
0.15 0.10 0.11 0.01 0.12 0.09
Interest 0.13 0.00 0.00 0.00 0.01 0.02
Depreciation 0.00 0.01 0.01 0.00 0.00 0.00
Profit before tax 0.47 0.11 0.07 0.07 0.04 -0.24
Tax % 17.02% 18.18% 14.29% 28.57% 25.00% 0.00%
0.38 0.09 0.06 2.03 0.55 0.61
EPS in Rs 0.81 0.19 0.13 4.34 1.18 1.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -28%
3 Years: %
TTM: -82%
Compounded Profit Growth
10 Years: %
5 Years: 47%
3 Years: %
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018
Equity Capital 4.78 4.78 4.78 4.78 4.78 4.78
Reserves -0.75 -0.66 -0.60 0.77 1.32 1.78
0.00 0.00 0.00 0.00 0.00 0.23
0.39 0.22 0.19 0.06 0.07 0.03
Total Liabilities 4.42 4.34 4.37 5.61 6.17 6.82
0.22 0.21 0.20 0.19 0.19 0.18
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.20 2.20 2.20 3.39 4.90 5.60
2.00 1.93 1.97 2.03 1.08 1.04
Total Assets 4.42 4.34 4.37 5.61 6.17 6.82

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018
2.52 -0.14 0.14 0.05 0.12 -0.25
1.01 0.00 0.00 0.00 -0.99 0.00
-3.53 0.13 -0.12 0.03 0.87 0.21
Net Cash Flow 0.00 -0.01 0.02 0.08 0.00 -0.04

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 335.97 4,015.00 7,195.71 3,386.39 2,521.82 14,417.50
ROCE % 2.70% 1.69% 0.86% -3.41%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
52.17% 52.17% 52.17% 52.17% 52.17% 52.17% 52.17% 52.17% 52.17% 52.17% 52.17% 52.17%
47.84% 47.84% 47.84% 47.84% 47.84% 47.84% 47.84% 47.84% 47.84% 47.84% 47.84% 47.83%
No. of Shareholders 1,8341,8331,8331,8331,8331,8331,8331,8331,8331,8331,8331,832

Documents