Arnav Corporation Ltd

Arnav Corporation Ltd

₹ 0.19 0.00%
08 Jul 2019
About

Arnav Corporation purchases and sells fabrics in India.

  • Market Cap 1.70 Cr.
  • Current Price 0.19
  • High / Low /
  • Stock P/E 170
  • Book Value 10.0
  • Dividend Yield 0.00 %
  • ROCE 0.03 %
  • ROE 0.03 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.02 times its book value
  • Debtor days have improved from 534 to 81.2 days.
  • Company's working capital requirements have reduced from 2,071 days to 73.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.02% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
2.53 1.87 2.95 3.38 1.97 1.96 3.82 5.69 2.46 3.95 0.60 0.75 0.84
2.72 1.85 2.82 3.33 2.15 1.95 3.76 5.68 2.50 3.93 0.57 0.72 0.91
Operating Profit -0.19 0.02 0.13 0.05 -0.18 0.01 0.06 0.01 -0.04 0.02 0.03 0.03 -0.07
OPM % -7.51% 1.07% 4.41% 1.48% -9.14% 0.51% 1.57% 0.18% -1.63% 0.51% 5.00% 4.00% -8.33%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.19 0.02 0.12 0.05 -0.19 0.01 0.06 0.01 -0.04 0.02 0.03 0.03 -0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 0.00% 0.00% 0.00%
-0.20 0.02 0.12 0.05 -0.18 0.01 0.06 0.01 -0.05 0.02 0.03 0.03 -0.07
EPS in Rs -0.02 0.00 0.01 0.01 -0.02 0.00 0.01 0.00 -0.01 0.00 0.00 0.00 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
2.00 1.32 2.08 2.04 21.22 12.76 2.84 2.82 3.26 10.45 10.18 13.93 6.14
1.86 1.10 3.77 2.00 20.87 13.07 2.70 2.70 3.26 10.42 10.15 13.90 6.13
Operating Profit 0.14 0.22 -1.69 0.04 0.35 -0.31 0.14 0.12 0.00 0.03 0.03 0.03 0.01
OPM % 7.00% 16.67% -81.25% 1.96% 1.65% -2.43% 4.93% 4.26% 0.00% 0.29% 0.29% 0.22% 0.16%
0.00 0.00 3.21 0.04 0.02 0.04 -0.29 0.02 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.04 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.04 0.02 0.02 0.02 0.02 0.02 0.01 0.00 0.00 0.01 0.00 0.00
Profit before tax 0.11 0.18 1.46 0.06 0.35 -0.30 -0.17 0.13 0.00 0.03 0.02 0.03 0.01
Tax % 36.36% 33.33% -63.70% 1,816.67% 48.57% -10.00% -205.88% -46.15% 66.67% 0.00% 33.33%
0.07 0.12 2.39 -1.03 0.18 -0.27 0.19 0.20 0.00 0.01 0.01 0.03 0.01
EPS in Rs 0.00 0.00 0.00 0.00 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 27%
5 Years: 37%
3 Years: 62%
TTM: -56%
Compounded Profit Growth
10 Years: -13%
5 Years: -43%
3 Years: %
TTM: -67%
Stock Price CAGR
10 Years: -34%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 5.06 5.06 5.06 5.06 5.07 5.09 5.09 5.09 45.09 89.42 89.42 89.42
Reserves -1.38 -1.26 1.13 0.10 3.52 0.33 0.19 0.39 44.38 0.14 0.15 0.17
0.00 0.00 0.00 0.32 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00
0.74 0.24 2.14 0.53 7.22 0.41 0.32 0.13 3.49 13.77 23.84 0.42
Total Liabilities 4.42 4.04 8.33 6.01 15.81 5.83 5.60 5.77 92.96 103.33 113.41 90.01
0.99 1.11 2.71 1.72 1.70 1.69 0.40 0.02 0.02 0.01 0.00 0.00
CWIP 2.42 2.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.73 0.72 2.00 0.00 0.00 0.00 0.00 0.00
1.01 0.30 5.62 4.29 13.38 3.42 3.20 5.75 92.94 103.32 113.41 90.01
Total Assets 4.42 4.04 8.33 6.01 15.81 5.83 5.60 5.77 92.96 103.33 113.41 90.01

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-1.86 2.04 0.31 -2.42 -83.81 -0.01 -0.07 -0.01
-1.11 1.10 -0.30 -2.29 0.00 0.00 0.00 0.00
3.25 -2.91 -0.32 0.00 83.84 0.07 0.00 0.00
Net Cash Flow 0.28 0.23 -0.31 -4.71 0.03 0.06 -0.07 -0.01

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 0.00 0.00 475.55 601.18 203.14 0.00 0.00 365.00 672.90 571.43 949.43 81.23
Inventory Days 17.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 137.69
Cash Conversion Cycle -120.21 0.00 475.55 601.18 203.14 0.00 0.00 365.00 672.90 571.43 949.43 81.23
Working Capital Days 0.00 -5.53 433.44 690.64 105.10 3.72 -3.86 367.59 9,701.61 3,028.28 3,111.11 73.63
ROCE % 4.81% 1.60% 0.69% 4.98% -4.14% 2.24% 2.01% 0.00% 0.03% 0.02% 0.03%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24%
99.76% 99.76% 99.76% 99.76% 99.76% 99.76% 99.76% 99.76%
No. of Shareholders 2,3805,09612,55717,64717,02816,90817,00916,538

Documents